Solteq
0,74EUR +0,27%6.205 investorer følger denne virksomhed
Solteq is an IT consulting company. The company specializes in ERP - Enterprise Resource Planning. Other services offered are related to financial management and inventory management. The customers consist of small and medium-sized corporate customers active in the retail and hotel industry. Solteq operates worldwide, with the largest presence in Europe, North America, and Asia.
P/E (23e)
-3,95
EV/EBIT (adj.) (23e)
-20,05
EV/S (23e)
0,68
Udbytteafkast, % (23e)
-
Kursmål
0.80 EUR
Anbefaling
Reducer
Opdateret
26.10.2023
NASDAQ Helsinki
SOLTEQ
Daglig lav / høj pris
0,731 / 0,74
EUR
Markedsværdi
14,35 mio. EUR
Aktieomsætning
6,33 t EUR
Volumen
8,6 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Joni Grönqvist
Analytiker
Finanskalender
Årsrapport
15.02.2024
Generalforsamling
27.03.2024
Delårsrapport
30.04.2024
Delårsrapport
22.08.2024
Delårsrapport
24.10.2024
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Profiz Business Solution Oyj | 11,0 % | 11,0 % |
| Elo Mutual Pension Insurance Company | 10,3 % | 10,3 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Markku Pietilä | 30.08.2023 | 5.150EUR |
| Markku Pietilä | 28.08.2023 | 7.280EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 58,29 | 60,45 | 69,06 | 68,43 | 57,65 | 54,64 | 57,41 | 60,33 |
| vækst-% | 2,51 % | 3,71 % | 14,23 % | -0,91 % | -15,74 % | -5,22 % | 5,06 % | 5,09 % |
| EBITDA | 9,71 | 10,38 | 12,27 | 5,56 | 10,33 | 10,27 | 8,13 | 8,84 |
| EBIT (adj.) | 3,47 | 5,78 | 7,41 | 0,47 | -1,95 | 2,83 | 3,60 | 4,48 |
| EBIT | 5,71 | 5,35 | 7,12 | -4,41 | 5,12 | 5,33 | 3,60 | 4,48 |
| Overskud før skat | 3,68 | 2,74 | 5,25 | -6,57 | 4,09 | 3,21 | 1,41 | 2,65 |
| Netto indkomst | 2,81 | 1,98 | 4,10 | -5,40 | 2,02 | 2,57 | 1,13 | 2,12 |
| EPS (adj.) | 0,05 | 0,15 | 0,23 | -0,03 | -0,19 | 0,03 | 0,06 | 0,11 |
| vækst-% | 1,29 % | 175,50 % | 55,46 % | -112,14 % | 97,47 % | 88,65 % | ||
| Udbytte | 0,00 | 0,15 | 0,10 | 0,00 | 0,00 | 0,00 | 0,00 | 0,05 |
| Udbytte ratio | 146,26 % | 47,31 % | 50,00 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 16,66 % | 17,17 % | 17,77 % | 8,12 % | 17,91 % | 18,80 % | 14,16 % | 14,65 % |
| EBIT-% (adj.) | 5,95 % | 9,56 % | 10,73 % | 0,68 % | -3,38 % | 5,18 % | 6,27 % | 7,42 % |
| EBIT-% | 9,80 % | 8,85 % | 10,31 % | -6,44 % | 8,89 % | 9,76 % | 6,27 % | 7,42 % |
| ROE | 12,14 % | 7,76 % | 15,04 % | -21,38 % | 8,59 % | 9,94 % | 4,06 % | 7,24 % |
| ROI | 10,79 % | 9,72 % | 12,34 % | -7,76 % | 9,47 % | 10,23 % | 6,92 % | 8,59 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 1,49 | 2,80 | 4,68 | 1,23 | 0,74 | 0,74 | 0,74 | 0,74 |
| Aktier | 19,31 | 19,31 | 19,40 | 19,40 | 19,40 | 19,40 | 19,40 | 19,40 |
| Markedsværdi | 28,77 | 54,06 | 90,78 | 23,86 | 14,35 | 14,35 | 14,35 | 14,35 |
| Enterprise value | 52,78 | 80,55 | 116,71 | 55,27 | 39,12 | 36,54 | 35,30 | 33,04 |
| EV/S | 0,91 | 1,33 | 1,69 | 0,81 | 0,68 | 0,67 | 0,61 | 0,55 |
| EV/EBITDA | 5,44 | 7,76 | 9,51 | 9,95 | 3,79 | 3,56 | 4,34 | 3,74 |
| EV/EBIT (adj.) | 15,21 | 13,94 | 15,75 | 118,62 | - | 12,91 | 9,80 | 7,38 |
| EV/EBIT | 9,24 | 15,06 | 16,39 | - | 7,63 | 6,85 | 9,80 | 7,38 |
| P/E (adj.) | 28,20 | 19,24 | 20,68 | - | - | 25,18 | 12,75 | 6,76 |
| P/E | 10,23 | 27,30 | 22,14 | - | 7,09 | 5,58 | 12,75 | 6,76 |
| P/B | 1,17 | 2,04 | 3,24 | 1,06 | 0,58 | 0,53 | 0,51 | 0,47 |
| P/S | 0,49 | 0,89 | 1,31 | 0,35 | 0,25 | 0,26 | 0,25 | 0,24 |
| Udbytteprocent | 5,36 % | 2,14 % | 7,40 % | |||||
| Equity ratio | 31,86 % | 35,50 % | 36,94 % | 30,32 % | 36,76 % | 41,15 % | 42,42 % | 45,13 % |
| Gearing ratio | 97,91 % | 99,94 % | 92,61 % | 139,39 % | 100,84 % | 81,79 % | 74,11 % | 61,52 % |
Kvartalsdata
| Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 16,90 | 68,43 | 16,90 | 14,27 | 12,22 | 14,26 | 57,65 | ||
| EBITDA | 0,26 | 5,56 | 1,28 | 7,70 | 0,54 | 0,81 | 10,33 | 1,92 | 4,43 |
| EBIT | -1,20 | -4,41 | -0,09 | 6,34 | -0,70 | -0,42 | 5,12 | 0,68 | 3,20 |
| Overskud før skat | -2,04 | -6,57 | 0,35 | 5,77 | -1,15 | -0,88 | 4,09 | 0,29 | 2,64 |
| Netto indkomst | -1,66 | -5,40 | 0,20 | 3,67 | -0,98 | -0,88 | 2,02 | 0,24 | 2,11 |
ViserAlle indholdstyper
