![Vincit, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/02c15680-2448-436a-b10a-a90d5deb8577.png)
Vincit
2,28 EUR -0,87%8.180 investorer følger denne virksomhed
Vincit provides services in design and software development. The services include, for example, software for e-commerce and web applications, cloud platforms, mobile applications and IoT solutions. The services are used by both small and medium-sized corporate customers. The main operations are in Europe and North America. Vincit was founded in 2007 and is headquartered in Finland.
P/E (24e)
22,65
EV/EBIT (adj.) (24e)
12,31
EV/S (24e)
0,29
Udbytteafkast, % (24e)
4,39 %
Kursmål
2.60 EUR
Anbefaling
Reducer
Opdateret
19.7.2024
First North Finland
VINCIT
Daglig lav / høj pris
2,26 / 2,35
EUR
Markedsværdi
38,65 mio. EUR
Aktieomsætning
32,92 t EUR
Volumen
14 t
Business risk
Valuation risk
Current
Previous
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Kuitunen Mikko Antti Mikael | 7,7 % | 7,7 % |
Bcore Oy | 7,1 % | 7,1 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Kimmo Kärkkäinen | 12.12.2023 | 59.600EUR |
Julius Manni | 12.12.2023 | 21.331EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 52,4 | 61,5 | 84,8 | 98,1 | 89,9 | 93,7 | 99,6 | 105,5 |
vækst-% | 8,7 % | 17,4 % | 37,9 % | 15,7 % | -8,3 % | 4,2 % | 6,3 % | 6,0 % |
EBITDA | 8,2 | 6,5 | 3,6 | 2,0 | 2,6 | 5,3 | 6,8 | 8,5 |
EBIT (adj.) | 7,6 | 5,1 | 5,2 | 3,4 | 2,1 | 4,5 | 5,8 | 7,5 |
EBIT | 6,0 | 4,1 | 0,2 | -2,2 | -1,6 | 1,3 | 2,6 | 4,5 |
Overskud før skat | 5,8 | 4,8 | 0,2 | -2,5 | -1,5 | 1,5 | 2,8 | 4,7 |
Netto indkomst | 4,4 | 3,5 | -0,3 | -2,9 | -2,0 | 0,6 | 1,6 | 3,2 |
EPS (adj.) | 0,50 | 0,40 | 0,32 | 0,16 | 0,10 | 0,23 | 0,29 | 0,37 |
vækst-% | 131,6 % | -19,7 % | -20,7 % | -49,4 % | -37,1 % | 126,3 % | 28,3 % | 27,3 % |
Udbytte | 0,18 | 0,20 | 0,15 | 0,10 | 0,10 | 0,15 | 0,17 | 0,20 |
Udbytte ratio | 49,7 % | 70,4 % | -893,7 % | -57,8 % | -81,7 % | 434,6 % | 171,9 % | 104,8 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15,6 % | 10,5 % | 4,3 % | 2,0 % | 2,9 % | 5,6 % | 6,8 % | 8,0 % |
EBIT-% (adj.) | 14,5 % | 8,3 % | 6,1 % | 3,4 % | 2,4 % | 4,8 % | 5,9 % | 7,1 % |
EBIT-% | 11,4 % | 6,7 % | 0,3 % | -2,3 % | -1,7 % | 1,4 % | 2,7 % | 4,2 % |
ROE | 19,0 % | 13,6 % | -0,8 % | -7,4 % | -5,9 % | 1,8 % | 5,3 % | 10,3 % |
ROI | 24,3 % | 15,4 % | 0,7 % | -5,7 % | -4,0 % | 4,7 % | 9,2 % | 14,9 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 7,18 | 8,02 | 4,16 | 3,23 | 2,28 | 2,28 | 2,28 | 2,28 |
Aktier | 12,1 | 12,2 | 16,5 | 16,6 | 16,6 | 16,6 | 16,6 | 16,6 |
Markedsværdi | 86,7 | 98,1 | 68,7 | 53,5 | 37,7 | 37,7 | 37,7 | 37,7 |
Enterprise value | 77,0 | 89,5 | 58,5 | 41,4 | 26,3 | 24,9 | 23,2 | 20,3 |
EV/S | 1,5 | 1,5 | 0,7 | 0,4 | 0,3 | 0,3 | 0,2 | 0,2 |
EV/EBITDA | 9,4 | 13,9 | 16,2 | 21,2 | 10,0 | 4,7 | 3,4 | 2,4 |
EV/EBIT (adj.) | 10,2 | 17,5 | 11,3 | 12,3 | 12,3 | 5,5 | 4,0 | 2,7 |
EV/EBIT | 12,9 | 21,8 | 248,9 | - | - | 18,7 | 8,8 | 4,5 |
P/E (adj.) | 14,5 | 20,1 | 13,2 | 20,2 | 22,7 | 10,0 | 7,8 | 6,1 |
P/E | 19,8 | 28,2 | - | - | - | 66,1 | 23,1 | 11,9 |
P/B | 3,5 | 3,7 | 1,7 | 1,5 | 1,2 | 1,2 | 1,2 | 1,2 |
P/S | 1,7 | 1,6 | 0,8 | 0,5 | 0,4 | 0,4 | 0,4 | 0,4 |
Udbytteprocent | 2,5 % | 2,5 % | 3,6 % | 3,1 % | 4,4 % | 6,6 % | 7,5 % | 8,8 % |
Equity ratio | 72,6 % | 70,2 % | 67,0 % | 63,4 % | 63,8 % | 62,0 % | 59,9 % | 56,6 % |
Gearing ratio | -38,3 % | -31,6 % | -24,5 % | -33,4 % | -35,3 % | -40,9 % | -47,7 % | -56,5 % |
Kvartalsdata
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 45,3 | 98,1 | 23,0 | 21,7 | 21,0 | 24,3 | 89,9 | ||
EBITDA | -0,4 | 2,0 | 0,8 | -0,8 | 0,9 | 1,7 | 2,6 | ||
EBIT | -2,5 | -2,2 | -0,3 | -1,8 | -0,1 | 0,6 | -1,6 | ||
Overskud før skat | -2,6 | -2,5 | -0,2 | -1,8 | -0,1 | 0,6 | -1,5 | ||
Netto indkomst | -2,6 | -2,9 | -0,4 | -1,8 | -0,2 | 0,3 | -2,0 |
ViserAlle indholdstyper
![Vincit, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/02c15680-2448-436a-b10a-a90d5deb8577.png)
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/aefb64e2-4341-4ebe-a0d5-db91c5d85d27.png)
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
![Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/49f03a03-baae-4193-851d-48056aafa15c.png)
Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win
IT service sector valuation levels at the bottom of our 7-year monitoring history, justifiably?
We expect the IT services sector to grow moderately and profitability to increase slightly in 2024
IT services sector Q3 summary: Better than feared with several areas continuing to perform well
![IT service sector: Fast deceleration in figures in Q2 in Finland, better in other Nordic countries](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/16c0ea89-7241-422a-83b5-10949e1d132b.png)
IT service sector: Fast deceleration in figures in Q2 in Finland, better in other Nordic countries
IT service sector: Mainly a strong start to the year
Case: Cost structures and profitability of expert companies
IT service sector Q2 summary: Strong organic growth dimmed by profitability challenges
![IT service sector Q1 summary: Great start for the year with rest of the year looking good](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/0c8519ae-f321-452e-a561-4c35784d76e5.png)
IT service sector Q1 summary: Great start for the year with rest of the year looking good
Vincit Oyj: Vincit USA Names New Head of Sales, Former HP Sales Director Harry Ollikainen
![Q4 IT service sector summary: Good performance despite headwinds](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/db781bf8-99c9-4728-b63c-01d560009bf5.png)