![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Witted Megacorp
1,61 EUR -0,62%1.422 investorer følger denne virksomhed
Witted Megacorp is an IT company. The company offers a wide range of consulting services and IT solutions, mainly services related to project and business development. The solutions are used by a number of corporate customers in various sectors. In addition to the main business, various services are offered. The largest business operations are in the Nordic market.
P/E (24e)
21,04
EV/EBIT (adj.) (24e)
11,88
EV/S (24e)
0,31
Udbytteafkast, % (24e)
-
Kursmål
2.20 EUR
Anbefaling
Akkumulér
Opdateret
24.4.2024
First North Finland
WITTED
Daglig lav / høj pris
1,6 / 1,63
EUR
Markedsværdi
24,9 mio. EUR
Aktieomsætning
1,63 t EUR
Volumen
1 t
Business risk
Valuation risk
Current
Previous
Analyst
![Frans-Mikael Rostedt Frans-Mikael Rostedt](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Frans-Mikael_Rostedt.jpg)
Frans-Mikael Rostedt
Analytiker
![Antti Luiro Antti Luiro](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Luiro.jpg)
Antti Luiro
Head of Nordic ER Development, Analyst
Finanskalender
Delårsrapport
20.08.2024
Selskabsgennemgang
22.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Fusion Ecosystem Oy | 20,4 % | 20,4 % |
Sieppi Harri Alfred | 15,1 % | 15,1 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Teemu Tiilikainen | 21.05.2024 | 3.001EUR |
Harri Sieppi | 21.05.2024 | 2.500EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 15,7 | 30,0 | 52,9 | 64,1 | 54,7 | 60,2 | 64,4 | 68,3 |
vækst-% | 77,7 % | 91,1 % | 76,6 % | 21,2 % | -14,6 % | 10,0 % | 7,0 % | 6,0 % |
EBITDA | 0,6 | 0,7 | -0,4 | -0,7 | 1,2 | 2,7 | 3,2 | 3,6 |
EBIT (adj.) | 0,6 | 0,7 | 0,3 | -0,2 | 1,4 | 2,6 | 3,1 | 3,6 |
EBIT | 0,6 | 0,7 | -0,6 | -1,8 | 0,2 | 1,7 | 2,1 | 2,6 |
Overskud før skat | 0,7 | 0,7 | -0,5 | -1,5 | 0,3 | 1,9 | 2,4 | 2,8 |
Netto indkomst | 0,5 | 0,6 | -0,6 | -1,6 | -0,0 | 1,3 | 1,7 | 3,1 |
EPS (adj.) | 0,04 | 0,05 | 0,01 | -0,01 | 0,08 | 0,15 | 0,17 | 0,26 |
vækst-% | 43,3 % | 18,0 % | -76,2 % | -162,6 % | 91,3 % | 17,7 % | 51,4 % | |
Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
Udbytte ratio |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4,1 % | 2,5 % | -0,7 % | -1,2 % | 2,3 % | 4,5 % | 5,0 % | 5,3 % |
EBIT-% (adj.) | 4,1 % | 2,4 % | 0,5 % | -0,2 % | 2,6 % | 4,4 % | 4,8 % | 5,2 % |
EBIT-% | 4,1 % | 2,3 % | -1,2 % | -2,8 % | 0,3 % | 2,7 % | 3,3 % | 3,8 % |
ROE | 53,6 % | 31,1 % | -5,6 % | -9,8 % | -0,1 % | 8,4 % | 10,0 % | 15,9 % |
ROI | 70,3 % | 35,1 % | -5,2 % | -9,5 % | 2,9 % | 12,4 % | 14,3 % | 14,9 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 3,90 | 2,13 | 1,61 | 1,61 | 1,61 | 1,61 | ||
Aktier | 12,5 | 12,5 | 15,4 | 15,5 | 15,5 | 15,5 | 15,5 | 15,5 |
Markedsværdi | 60,0 | 32,9 | 24,9 | 24,9 | 24,9 | 24,9 | ||
Enterprise value | 50,7 | 25,7 | 17,0 | 14,7 | 12,1 | 8,2 | ||
EV/S | - | - | 1,0 | 0,4 | 0,3 | 0,2 | 0,2 | 0,1 |
EV/EBITDA | - | - | - | - | 13,8 | 5,4 | 3,8 | 2,2 |
EV/EBIT (adj.) | - | - | 196,7 | - | 11,9 | 5,6 | 3,9 | 2,3 |
EV/EBIT | - | - | - | - | 93,5 | 8,9 | 5,7 | 3,1 |
P/E (adj.) | - | - | 359,1 | - | 21,0 | 11,0 | 9,3 | 6,2 |
P/E | - | - | - | - | - | 19,2 | 14,7 | 8,1 |
P/B | - | - | 3,5 | 2,2 | 1,7 | 1,5 | 1,4 | 1,2 |
P/S | - | - | 1,1 | 0,5 | 0,5 | 0,4 | 0,4 | 0,4 |
Udbytteprocent | ||||||||
Equity ratio | 30,0 % | 27,7 % | 54,8 % | 53,1 % | 57,0 % | 56,7 % | 57,6 % | 60,2 % |
Gearing ratio | -45,2 % | -57,5 % | -53,1 % | -48,9 % | -53,2 % | -63,3 % | -71,8 % | -80,2 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 16,3 | 13,6 | 16,0 | 64,1 | 14,8 | 13,7 | 11,3 | 14,9 | 54,7 |
EBITDA | -0,4 | -0,4 | 0,2 | -0,7 | 0,1 | 0,3 | 0,2 | 0,6 | 1,2 |
EBIT | -0,7 | -0,7 | -0,0 | -1,8 | -0,1 | 0,1 | -0,1 | 0,3 | 0,2 |
Overskud før skat | -0,7 | -0,7 | 0,4 | -1,5 | -0,2 | 0,0 | -0,1 | 0,6 | 0,3 |
Netto indkomst | -0,6 | -0,8 | 0,4 | -1,6 | -0,3 | -0,0 | -0,1 | 0,4 | -0,0 |
ViserAlle indholdstyper
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
![IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/aefb64e2-4341-4ebe-a0d5-db91c5d85d27.png)
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/49f03a03-baae-4193-851d-48056aafa15c.png)
Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win
IT service sector valuation levels at the bottom of our 7-year monitoring history, justifiably?
We expect the IT services sector to grow moderately and profitability to increase slightly in 2024
IT services sector Q3 summary: Better than feared with several areas continuing to perform well
![IT service sector: Fast deceleration in figures in Q2 in Finland, better in other Nordic countries](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/16c0ea89-7241-422a-83b5-10949e1d132b.png)
IT service sector: Fast deceleration in figures in Q2 in Finland, better in other Nordic countries
Witted Megacorp buys Loihde's Swedish business
IT service sector: Mainly a strong start to the year
Case: Cost structures and profitability of expert companies
IT service sector Q2 summary: Strong organic growth dimmed by profitability challenges
![IT service sector Q1 summary: Great start for the year with rest of the year looking good](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/0c8519ae-f321-452e-a561-4c35784d76e5.png)