![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Siili Solutions
7,58 EUR -0,26%7.796 investorer følger denne virksomhed
Siili Solutions is a provider in the IT sector. The company develops and integrates software for information systems and offers services related to the development of technology platforms, information management, IT architecture, and various project management. The competence is found in data management, analysis, and artificial intelligence. Siili Solutions was founded in 2005 and is headquartered in Helsinki.
P/E (24e)
11,55
EV/EBIT (adj.) (24e)
8,3
EV/S (24e)
0,54
Udbytteafkast, % (24e)
3,96 %
Kursmål
8.60 EUR
Anbefaling
Reducer
Opdateret
12.6.2024
NASDAQ Helsinki
SIILI
Daglig lav / høj pris
7,5 / 7,64
EUR
Markedsværdi
61,7 mio. EUR
Aktieomsætning
16,24 t EUR
Volumen
2,1 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Joni Grönqvist Joni Grönqvist](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2022-10/joni-gronqvist-1.png)
Joni Grönqvist
Analytiker
Finanskalender
Delårsrapport
13.08.2024
Selskabsgennemgang
22.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Lamy Oy | 16,0 % | 16,0 % |
Ilmarinen Mutual Pension Insurance Company | 7,5 % | 7,5 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Taru Salo | 01.03.2024 | 9EUR |
Kenneth Lindfors | 01.03.2024 | 593EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 83,3 | 99,3 | 118,3 | 122,7 | 117,5 | 121,7 | 129,1 | 134,3 |
vækst-% | 3,4 % | 19,2 % | 19,2 % | 3,7 % | -4,3 % | 3,6 % | 6,1 % | 4,0 % |
EBITDA | 9,1 | 12,0 | 14,9 | 12,1 | 11,3 | 12,2 | 13,9 | 15,4 |
EBIT (adj.) | 6,7 | 9,3 | 11,6 | 8,7 | 7,6 | 8,3 | 9,9 | 10,1 |
EBIT | 5,3 | 7,6 | 10,1 | 6,9 | 6,3 | 7,1 | 8,7 | 10,1 |
Overskud før skat | 6,3 | 6,4 | 5,4 | 5,5 | 5,2 | 6,5 | 8,2 | 9,9 |
Netto indkomst | 4,4 | 5,1 | 3,7 | 5,0 | 4,0 | 5,1 | 6,5 | 7,8 |
EPS (adj.) | 0,78 | 0,93 | 1,01 | 0,66 | 0,66 | 0,77 | 0,94 | 0,96 |
vækst-% | 47,2 % | 19,4 % | 8,8 % | -35,0 % | 0,1 % | 17,3 % | 22,4 % | 1,9 % |
Udbytte | 0,28 | 0,18 | 0,20 | 0,26 | 0,30 | 0,35 | 0,40 | 0,45 |
Udbytte ratio | 44,5 % | 24,6 % | 43,4 % | 42,3 % | 61,1 % | 56,0 % | 50,1 % | 46,9 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10,9 % | 12,1 % | 12,6 % | 9,9 % | 9,7 % | 10,0 % | 10,8 % | 11,4 % |
EBIT-% (adj.) | 8,1 % | 9,3 % | 9,8 % | 7,1 % | 6,5 % | 6,8 % | 7,6 % | 7,5 % |
EBIT-% | 6,4 % | 7,6 % | 8,6 % | 5,6 % | 5,3 % | 5,8 % | 6,7 % | 7,5 % |
ROE | 20,9 % | 22,1 % | 11,5 % | 12,1 % | 9,2 % | 11,2 % | 13,4 % | 14,8 % |
ROI | 26,5 % | 15,9 % | 15,0 % | 9,5 % | 9,4 % | 11,3 % | 13,8 % | 15,6 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 13,25 | 14,60 | 16,10 | 9,62 | 7,58 | 7,58 | 7,58 | 7,58 |
Aktier | 7,0 | 7,0 | 8,1 | 8,1 | 8,1 | 8,1 | 8,1 | 8,1 |
Markedsværdi | 92,8 | 102,5 | 130,9 | 78,0 | 61,5 | 61,5 | 61,5 | 61,5 |
Enterprise value | 86,5 | 115,1 | 132,7 | 81,7 | 63,1 | 59,5 | 54,9 | 49,4 |
EV/S | 1,0 | 1,2 | 1,1 | 0,7 | 0,5 | 0,5 | 0,4 | 0,4 |
EV/EBITDA | 9,5 | 9,6 | 8,9 | 6,7 | 5,6 | 4,9 | 4,0 | 3,2 |
EV/EBIT (adj.) | 12,8 | 12,4 | 11,4 | 9,3 | 8,3 | 7,2 | 5,6 | 4,9 |
EV/EBIT | 16,3 | 15,2 | 13,1 | 11,8 | 10,1 | 8,4 | 6,3 | 4,9 |
P/E (adj.) | 17,1 | 15,7 | 16,0 | 14,7 | 11,5 | 9,8 | 8,0 | 7,9 |
P/E | 21,1 | 20,0 | 32,9 | 15,7 | 15,5 | 12,1 | 9,5 | 7,9 |
P/B | 4,3 | 4,1 | 3,2 | 1,9 | 1,4 | 1,3 | 1,2 | 1,1 |
P/S | 1,1 | 1,0 | 1,1 | 0,6 | 0,5 | 0,5 | 0,5 | 0,5 |
Udbytteprocent | 2,1 % | 1,2 % | 1,2 % | 2,7 % | 4,0 % | 4,6 % | 5,3 % | 5,9 % |
Equity ratio | 35,2 % | 30,5 % | 38,0 % | 42,0 % | 48,9 % | 51,5 % | 54,3 % | 57,6 % |
Gearing ratio | -29,1 % | 50,2 % | 4,5 % | 8,8 % | 3,8 % | -4,3 % | -13,1 % | -22,0 % |
Kvartalsdata
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 65,3 | 57,4 | 122,7 | 59,5 | 57,9 | ||||
EBITDA | 6,8 | 5,3 | 12,1 | 5,2 | 6,1 | ||||
EBIT | 4,1 | 2,8 | 6,9 | 2,7 | 3,6 | ||||
Overskud før skat | 4,6 | 1,0 | 5,5 | 2,1 | 3,0 | ||||
Netto indkomst | 3,5 | 1,4 | 5,0 | 1,7 | 2,3 |
ViserAlle indholdstyper
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Correction to stock exchange release: Siili Solutions Plc: Business review, 1 January – 31 March 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Siili Solutions Plc: Business review, 1 January–31 March 2024
![IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/aefb64e2-4341-4ebe-a0d5-db91c5d85d27.png)
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
Share subscription price and market value of the Siili Solutions Plc stock options 2024A
Siili Solutions Plc: Change in management team
Siili Solutions Plc: Resolutions of the Annual General Meeting and Board of Directors
![Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/49f03a03-baae-4193-851d-48056aafa15c.png)