Copyright © Inderes 2011 - present. All rights reserved.

Gofore

21,55 EUR +2,13%
7.399 investorer følger denne virksomhed

Gofore operates in the IT sector. Specialization is held towards offering digital solutions and consulting in lead and process design, as well as cloud-based solutions. The main knowledge is found in the construction and development of software systems and associated project management. The company's customers are found among corporate customers and institutions. Gofore operates mainly in the European market.

P/E (adj.) (24e)
16,34
EV/EBIT (adj.) (24e)
12,2
EV/S (24e)
1,68
Udbytteafkast, % (24e)
2,32 %
Kursmål
24.00 EUR
Anbefaling
Reducer
Opdateret
10.9.2024
NASDAQ Helsinki
GOFORE
Daglig lav / høj pris
21,35 / 21,85 EUR
Markedsværdi
338,41 mio. EUR
Aktieomsætning
571,24 t EUR
Volumen
27 t
Business risk
Valuation risk
Current
Previous

Seneste analyser

Gofore: First-class profitability management
21.02.2024

Analytiker

Joni Grönqvist
Joni Grönqvist
Analytiker

Seneste videoer

Gofore Plc, Q2'24
15.08.2024
Gofore Q4’22 – Friday, Feb. 17 at 1:00 pm EET
17.02.2023
Gofore CMD 2023 – Friday, Jan. 13 at 9:30 am EET
13.01.2023

Finanskalender

Delårsrapport
24.10.2024
Årsrapport
20.02.2025
Generalforsamling
11.04.2025
Delårsrapport
29.04.2025
Delårsrapport
14.08.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning78,0104,5149,9189,2186,9193,2211,5234,4
vækst-%21,7 %34,1 %43,5 %26,2 %-1,2 %3,4 %9,5 %10,8 %
EBITDA12,317,122,730,429,730,833,637,5
EBIT (adj.)10,814,622,026,725,826,829,433,3
EBIT8,812,216,623,021,722,725,329,2
Overskud før skat8,611,315,922,921,623,426,230,6
Netto indkomst6,99,112,218,316,618,220,524,2
EPS (adj.)0,640,801,131,401,321,421,571,81
vækst-%39,3 %26,0 %41,3 %23,2 %-5,5 %7,6 %10,5 %15,1 %
Udbytte0,240,280,340,470,500,580,660,74
Udbytte ratio48,8 %46,5 %43,1 %40,3 %47,2 %50,0 %50,5 %47,9 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%15,8 %16,3 %15,2 %16,1 %15,9 %15,9 %15,9 %16,0 %
EBIT-% (adj.)13,8 %14,0 %14,7 %14,1 %13,8 %13,9 %13,9 %14,2 %
EBIT-%11,2 %11,7 %11,1 %12,2 %11,6 %11,8 %12,0 %12,5 %
ROE20,2 %18,7 %17,4 %21,2 %17,0 %16,9 %17,3 %18,5 %
ROI19,2 %19,0 %18,8 %20,8 %17,6 %19,0 %20,4 %21,7 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)17,1522,6022,3522,4021,5521,5521,5521,55
Aktier14,015,115,515,715,715,715,715,7
Markedsværdi240,7340,6346,6350,8337,5337,5337,5337,5
Enterprise value235,2315,4323,0338,5314,3300,1284,3265,9
EV/S3,03,02,21,81,71,61,31,1
EV/EBITDA19,118,514,211,110,69,78,57,1
EV/EBIT (adj.)21,821,514,712,712,211,29,78,0
EV/EBIT26,925,919,414,714,513,211,29,1
P/E (adj.)27,028,219,716,016,315,213,711,9
P/E34,937,528,419,220,318,616,514,0
P/B6,75,64,43,83,33,02,72,4
P/S3,13,32,31,91,81,71,61,4
Udbytteprocent1,4 %1,2 %1,5 %2,1 %2,3 %2,7 %3,1 %3,4 %
Equity ratio46,0 %60,2 %53,7 %56,0 %61,4 %67,5 %68,0 %68,5 %
Gearing ratio-15,4 %-41,1 %-29,5 %-13,1 %-22,6 %-33,0 %-42,7 %-51,8 %

Kvartalsdata

Q2/23Q3/23Q4/232023Q1/24Q2/24eQ3/24eQ4/24e2024e
Omsætning47,640,851,7189,249,248,039,150,6186,9
EBITDA6,25,310,130,47,87,25,98,829,7
EBIT4,53,48,023,05,85,23,96,821,7
Overskud før skat4,43,38,222,95,75,23,96,721,6
Netto indkomst3,42,56,818,34,44,03,05,216,6
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper
IT service sector: Market performance in Denmark and Norway better than in Finland and Sweden
Analytikerkommentar af
Frans-Mikael Rostedt, Joni Grönqvist

IT service sector: Market performance in Denmark and Norway better than in Finland and Sweden

In the rest of the Nordic countries, organic revenue development turned upwards and profitability was at a reasonably good level in Q2.

DigiaDigital WorkforceGoforeInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted MegacorpAvensiaBouvetB3 Consulting GroupColumbusCombinedXKnowitNetcompany GroupNNITProact IT GroupWebstep
IT services sector 2024 expectations fell slightly in Q2, but H2 looks a little better
Analytikerkommentar af
Joni Grönqvist, Frans-Mikael Rostedt

IT services sector 2024 expectations fell slightly in Q2, but H2 looks a little better

With the Q2 reports and subsequent earnings warnings, our revenue and profitability expectations have declined slightly. The expected strengthening of the general economic development in Finland and Europe and the interest rate cuts provide some light at the end of the tunnel and create the conditions for a gradually improving demand outlook also for the IT services sector next year.

DigiaDigital WorkforceGoforeInnofactorLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted Megacorp

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account