Titanium
10.3 EUR 0%6,494 investors are following this company
Titanium is active in the financial industry. The Group currently offers a wide range of financial services mainly in asset management, loan financing, and pensions. The Group also manages a number of investment funds and structured financial products. The company was originally founded in 2009 and is headquartered in Helsinki.
P/E (24e)
11.76
EV/EBIT (adj.) (24e)
8.11
P/B (24e)
5.52
Dividend yield-% (24e)
8.86 %
Target price
12.00 EUR
Recommendation
Reduce
Updated
18.4.2024
First North Finland
TITAN
Daily low / high price
10.2 / 10.35
EUR
Market cap
106.82M EUR
Turnover
32.55K EUR
Volume
3.2K
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Santanen Tommi Mikael | 13.2 % | 13.2 % |
LKL Holding Oy | 10.1 % | 10.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Joni Niiranen | 05.04.2024 | 12,700EUR |
Joni Niiranen | 04.04.2024 | 25,497EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 20.2 | 23.5 | 27.9 | 26.2 | 25.0 | 27.2 | 29.4 | 31.4 |
growth-% | 9.6 % | 16.3 % | 18.8 % | -6.0 % | -4.8 % | 9.0 % | 8.0 % | 6.6 % |
EBITDA | 12.1 | 14.2 | 17.3 | 14.3 | 12.0 | 13.2 | 14.3 | 15.0 |
EBIT (adj.) | 11.5 | 13.8 | 16.9 | 13.7 | 11.4 | 12.4 | 13.4 | 14.2 |
EBIT | 9.8 | 12.0 | 15.1 | 12.6 | 11.4 | 12.4 | 13.4 | 14.2 |
Profit before taxes | 9.9 | 12.0 | 15.1 | 12.6 | 11.4 | 12.4 | 13.4 | 14.2 |
Net income | 7.6 | 9.3 | 11.7 | 9.7 | 9.1 | 9.9 | 10.7 | 11.4 |
EPS (adj.) | 0.91 | 1.08 | 1.30 | 1.05 | 0.88 | 0.95 | 1.02 | 1.07 |
growth-% | 14.3 % | 19.1 % | 20.4 % | -19.4 % | -16.4 % | 8.1 % | 7.8 % | 5.3 % |
Dividend | 0.81 | 0.91 | 1.36 | 1.16 | 0.91 | 0.96 | 1.06 | 0.97 |
Dividend ratio | 109.6 % | 100.1 % | 119.8 % | 124.0 % | 104.3 % | 101.7 % | 104.3 % | 90.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 59.7 % | 60.4 % | 62.2 % | 54.7 % | 48.2 % | 48.6 % | 48.5 % | 48.0 % |
EBIT-% (adj.) | 56.9 % | 58.6 % | 60.4 % | 52.3 % | 45.7 % | 45.5 % | 45.6 % | 45.3 % |
EBIT-% | 48.5 % | 51.2 % | 54.2 % | 47.9 % | 45.7 % | 45.5 % | 45.6 % | 45.3 % |
ROE | 33.7 % | 40.0 % | 46.4 % | 39.8 % | 43.7 % | 50.5 % | 53.3 % | 55.2 % |
ROI | 45.1 % | 52.7 % | 61.0 % | 51.5 % | 52.1 % | 55.4 % | 55.6 % | 55.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 12.95 | 15.00 | 15.55 | 17.20 | 10.30 | 10.30 | 10.30 | 10.30 |
Shares | 10.2 | 10.2 | 10.3 | 10.4 | 10.4 | 10.5 | 10.5 | 10.6 |
Market cap | 132.4 | 153.3 | 160.1 | 178.4 | 107.3 | 107.9 | 108.4 | 108.9 |
Enterprise value | 118.3 | 136.7 | 139.4 | 160.7 | 92.5 | 92.9 | 93.0 | 93.6 |
EV/S | 5.9 | 5.8 | 5.0 | 6.1 | 3.7 | 3.4 | 3.2 | 3.0 |
EV/EBITDA | 9.8 | 9.6 | 8.0 | 11.2 | 7.7 | 7.0 | 6.5 | 6.2 |
EV/EBIT (adj.) | 10.3 | 9.9 | 8.3 | 11.7 | 8.1 | 7.5 | 6.9 | 6.6 |
EV/EBIT | 12.1 | 11.4 | 9.2 | 12.8 | 8.1 | 7.5 | 6.9 | 6.6 |
P/E (adj.) | 14.3 | 13.9 | 12.0 | 16.4 | 11.8 | 10.9 | 10.1 | 9.6 |
P/E | 17.5 | 16.5 | 13.7 | 18.4 | 11.8 | 10.9 | 10.1 | 9.6 |
P/B | 5.8 | 6.4 | 6.1 | 8.0 | 5.5 | 5.4 | 5.3 | 5.3 |
P/S | 6.6 | 6.5 | 5.7 | 6.8 | 4.3 | 4.0 | 3.7 | 3.5 |
Dividend yield | 6.3 % | 6.1 % | 8.7 % | 6.7 % | 8.9 % | 9.4 % | 10.3 % | 9.4 % |
Equity ratio | 88.0 % | 82.3 % | 83.7 % | 81.5 % | 73.1 % | 69.9 % | 68.1 % | 65.2 % |
Gearing ratio | -62.0 % | -69.7 % | -78.2 % | -79.3 % | -76.2 % | -75.4 % | -74.9 % | -73.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 13.6 | 12.6 | 26.2 | 12.2 | 12.8 | ||||
EBITDA | 7.9 | 6.4 | 14.3 | 6.0 | 6.1 | ||||
EBIT | 6.7 | 5.8 | 12.6 | 5.7 | 5.7 | ||||
Profit before taxes | 6.7 | 5.8 | 12.6 | 5.7 | 5.7 | ||||
Net income | 5.2 | 4.5 | 9.7 | 4.5 | 4.6 |
ShowingAll content types
Titanium: Everything set for accelerated earnings growth
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools