Oriola
0.913 EUR +0.88%7,577 investors are following this company
Oriola is a pharmaceutical group with a special focus on the distribution of pharmaceuticals to other companies in the industry. The company offers services to pharmacies and other pharmaceutical companies, which includes, for example, negotiations with suppliers and distribution of products. The largest presence is in the Nordic and Baltic countries. The head office is located in Espoo.
P/E (24e)
231.5
EV/EBIT (adj.) (24e)
8.21
P/B (24e)
1.05
Dividend yield-% (24e)
8.76 %
Target price
1.00 EUR
Recommendation
Accumulate
Updated
2.5.2024
NASDAQ Helsinki
OKDBV
Daily low / high price
0.904 / 0.921
EUR
Market cap
165.7M EUR
Turnover
123.56K EUR
Volume
135K
Business risk
Valuation risk
Current
Previous
Analyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
18.07.2024
Interim report
30.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Mariatorp Oy | 14.5 % | 13.4 % |
Wipunen varainhallinta oy | 5.0 % | 4.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Nina Mähönen | 06.11.2023 | 1,940EUR |
Mikael Nurmi | 03.11.2023 | 9,600EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,800.8 | 1,882.4 | 1,841.4 | 1,493.8 | 1,554.7 | 1,626.2 | 1,704.3 | 1,786.1 |
growth-% | 4.6 % | 4.5 % | -2.2 % | -18.9 % | 4.1 % | 4.6 % | 4.8 % | 4.8 % |
EBITDA | 63.1 | 65.4 | 68.6 | 30.1 | 29.2 | 35.9 | 38.4 | 41.8 |
EBIT (adj.) | 21.0 | 26.3 | 34.5 | 16.7 | 19.5 | 23.5 | 25.3 | 27.1 |
EBIT | 20.4 | 20.5 | 40.2 | -5.3 | 17.2 | 23.5 | 25.3 | 27.1 |
Profit before taxes | 14.3 | 14.7 | 35.4 | -17.6 | 0.5 | 18.8 | 24.9 | 26.7 |
Net income | 11.3 | 11.3 | 27.4 | -20.7 | -1.6 | 14.6 | 20.3 | 21.7 |
EPS (adj.) | 0.07 | 0.09 | 0.12 | 0.01 | 0.00 | 0.08 | 0.11 | 0.12 |
growth-% | -9.6 % | 44.4 % | 26.9 % | -94.1 % | -43.7 % | 1,945.7 % | 38.8 % | 7.1 % |
Dividend | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.09 |
Dividend ratio | 48.2 % | 64.2 % | 39.7 % | -61.2 % | -915.1 % | 111.6 % | 89.3 % | 75.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.5 % | 3.5 % | 3.7 % | 2.0 % | 1.9 % | 2.2 % | 2.3 % | 2.3 % |
EBIT-% (adj.) | 1.2 % | 1.4 % | 1.9 % | 1.1 % | 1.3 % | 1.4 % | 1.5 % | 1.5 % |
EBIT-% | 1.1 % | 1.1 % | 2.2 % | -0.4 % | 1.1 % | 1.4 % | 1.5 % | 1.5 % |
ROE | 6.9 % | 5.8 % | 12.4 % | -10.4 % | -1.0 % | 9.3 % | 12.8 % | 13.4 % |
ROI | 5.0 % | 4.6 % | 10.2 % | -3.1 % | 2.8 % | 8.9 % | 11.6 % | 12.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.90 | 2.01 | 1.74 | 1.09 | 0.91 | 0.91 | 0.91 | 0.91 |
Shares | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 |
Market cap | 344.9 | 363.6 | 315.5 | 197.3 | 165.5 | 165.5 | 165.5 | 165.5 |
Enterprise value | 471.9 | 464.4 | 291.8 | 133.9 | 160.2 | 159.6 | 158.1 | 154.0 |
EV/S | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EV/EBITDA | 7.5 | 7.1 | 4.3 | 4.4 | 5.5 | 4.4 | 4.1 | 3.7 |
EV/EBIT (adj.) | 22.5 | 17.7 | 8.5 | 8.0 | 8.2 | 6.8 | 6.2 | 5.7 |
EV/EBIT | 23.2 | 22.7 | 7.3 | - | 9.3 | 6.8 | 6.2 | 5.7 |
P/E (adj.) | 29.1 | 21.3 | 14.5 | 155.3 | 231.5 | 11.3 | 8.2 | 7.6 |
P/E | 30.6 | 32.2 | 11.5 | - | - | 11.3 | 8.2 | 7.6 |
P/B | 2.0 | 1.7 | 1.4 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 |
P/S | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.6 % | 2.0 % | 3.5 % | 6.4 % | 8.8 % | 9.9 % | 11.0 % | 9.9 % |
Equity ratio | 14.5 % | 19.8 % | 23.5 % | 18.3 % | 17.3 % | 16.8 % | 17.3 % | 17.1 % |
Gearing ratio | 74.9 % | 46.5 % | -10.5 % | -12.0 % | -3.4 % | -3.8 % | -4.6 % | -7.0 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 389.0 | 357.9 | 386.5 | 1,493.8 | 375.1 | 403.8 | 374.3 | 401.6 | 1,554.7 |
EBITDA | 6.8 | 7.9 | 8.3 | 30.1 | 6.7 | 8.0 | 7.5 | 7.0 | 29.2 |
EBIT | 3.2 | -17.3 | 5.3 | -5.3 | 3.7 | 5.0 | 4.5 | 4.0 | 17.2 |
Profit before taxes | 1.5 | -19.9 | -0.8 | -17.6 | -2.0 | 1.0 | 1.5 | 0.5 | |
Net income | 1.2 | -20.4 | -2.7 | -20.7 | -2.3 | -0.6 | 0.4 | 1.0 | -1.6 |
ShowingAll content types
Oriola-KD Oyj, Q1, 2024
Oriola Oyj: Oriola Corporation's Interim Report January-March 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools