Fondia
6.78 EUR -0.29%4,414 investors are following this company
Fondia is a law firm. The company offers business law services and ongoing handling of legal matters. Examples of competence can be found in company agreements, personnel issues, confidentiality and competition law. Fondia has operations concentrated in the Nordic market with customers in various industries. The head office is located in Helsinki.
P/E (24e)
13.13
EV/EBIT (adj.) (24e)
9.11
P/B (24e)
5.49
Dividend yield-% (24e)
5.16 %
Target price
8.00 EUR
Recommendation
Buy
Updated
25.4.2024
First North Finland
FONDIA
Daily low / high price
6.78 / 6.78
EUR
Market cap
26.8M EUR
Turnover
3.15K EUR
Volume
465
Business risk
Valuation risk
Current
Previous
Analyst
Juha Kinnunen
Analyst
Financial calendar
Interim report
22.08.2024
Bonus dividend
19.09.2024
Business review
24.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Hypericus Ab | 16.6 % | 16.6 % |
Placereri Ab | 16.6 % | 16.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Savolainen | 03.11.2023 | 7,995EUR |
Harri Savolainen | 11.09.2023 | 2,997EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 19.6 | 21.1 | 24.6 | 26.1 | 28.3 | 30.9 | 33.0 | 35.3 |
growth-% | -2.6 % | 7.4 % | 16.5 % | 6.2 % | 8.5 % | 9.0 % | 7.0 % | 7.0 % |
EBITDA | 1.9 | 1.1 | 2.9 | 2.6 | 3.1 | 3.7 | 4.2 | 4.6 |
EBIT (adj.) | 1.5 | 0.8 | 2.3 | 2.0 | 2.4 | 3.0 | 3.4 | 3.7 |
EBIT | 1.3 | 0.4 | 2.1 | 1.8 | 2.3 | 2.9 | 3.2 | 3.5 |
Profit before taxes | 1.3 | 0.4 | 2.0 | 1.8 | 2.3 | 2.8 | 3.2 | 3.5 |
Net income | 0.8 | 0.3 | 1.6 | 1.4 | 1.8 | 2.2 | 2.5 | 2.8 |
EPS (adj.) | 0.26 | 0.18 | 0.48 | 0.41 | 0.52 | 0.63 | 0.70 | 0.78 |
growth-% | -5.7 % | -31.7 % | 167.6 % | -14.6 % | 27.1 % | 21.7 % | 11.5 % | 10.8 % |
Dividend | 0.28 | 0.28 | 0.30 | 0.52 | 0.35 | 0.40 | 0.45 | 0.54 |
Dividend ratio | 133.6 % | 427.4 % | 70.7 % | 146.9 % | 75.0 % | 70.0 % | 70.0 % | 75.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.8 % | 5.4 % | 11.7 % | 10.1 % | 10.9 % | 12.1 % | 12.6 % | 13.0 % |
EBIT-% (adj.) | 7.5 % | 4.0 % | 9.4 % | 7.8 % | 8.6 % | 9.9 % | 10.2 % | 10.6 % |
EBIT-% | 6.5 % | 1.9 % | 8.5 % | 7.0 % | 8.0 % | 9.2 % | 9.6 % | 10.0 % |
ROE | 13.7 % | 4.7 % | 32.3 % | 27.1 % | 36.9 % | 42.9 % | 40.9 % | 39.3 % |
ROI | 21.0 % | 7.1 % | 41.3 % | 36.6 % | 42.7 % | 50.5 % | 52.3 % | 50.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.00 | 7.10 | 6.62 | 6.26 | 6.78 | 6.78 | 6.78 | 6.78 |
Shares | 3.9 | 4.0 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 |
Market cap | 31.6 | 28.1 | 25.6 | 23.9 | 25.8 | 25.8 | 25.8 | 25.8 |
Enterprise value | 26.4 | 24.5 | 20.8 | 19.8 | 22.3 | 21.3 | 20.2 | 19.1 |
EV/S | 1.3 | 1.2 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 |
EV/EBITDA | 13.6 | 21.4 | 7.3 | 7.5 | 7.2 | 5.7 | 4.9 | 4.2 |
EV/EBIT (adj.) | 17.9 | 29.2 | 9.1 | 9.8 | 9.1 | 7.0 | 6.0 | 5.1 |
EV/EBIT | 20.7 | 62.3 | 9.9 | 10.8 | 9.9 | 7.5 | 6.4 | 5.4 |
P/E (adj.) | 30.7 | 39.9 | 13.9 | 15.4 | 13.1 | 10.8 | 9.7 | 8.7 |
P/E | 38.2 | 108.4 | 15.6 | 17.7 | 14.5 | 11.7 | 10.5 | 9.4 |
P/B | 5.3 | 5.5 | 5.0 | 4.9 | 5.5 | 4.6 | 4.0 | 3.4 |
P/S | 1.6 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 |
Dividend yield | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 5.2 % | 6.0 % | 6.7 % | 8.0 % |
Equity ratio | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 44.5 % | 50.6 % | 53.0 % | 55.0 % |
Gearing ratio | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -75.1 % | -80.7 % | -85.6 % | -89.4 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.9 | 5.3 | 7.2 | 26.1 | 7.1 | 7.5 | 5.9 | 7.8 | 28.3 |
EBITDA | 0.7 | 0.1 | 1.3 | 2.6 | 0.7 | 0.9 | 0.4 | 1.1 | 3.1 |
EBIT | 0.5 | -0.1 | 1.1 | 1.8 | 0.5 | 0.7 | 0.2 | 0.9 | 2.3 |
Profit before taxes | 0.5 | -0.1 | 1.1 | 1.8 | 0.5 | 0.7 | 0.2 | 0.9 | 2.3 |
Net income | 0.3 | -0.1 | 0.9 | 1.4 | 0.4 | 0.5 | 0.1 | 0.7 | 1.8 |
ShowingAll content types
Decisions of the constitutive meeting of Fondia's Board of Directors
Decisions of the Annual General Meeting of Fondia Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools