Copyright © Inderes 2011 - present. All rights reserved.

Tietoevry

20,42EUR -1,07%
13.847 investorer følger denne virksomhed

Tietoevry is active in the IT sector. The company offers a range of software and cloud-based solutions, with the greatest specialist expertise in SaaS solutions. Expertise is found in business processes, application services, infrastructure solutions, and front-end solutions. Customers are found in a number of markets on a global level. The company was created in 2019 via a merger of Tieto and EVRY. The head office is located in Helsinki.

P/E (23e)
9,33
EV/EBIT (adj.) (23e)
9,35
EV/S (23e)
1,18
Udbytteafkast, % (23e)
7,35 %
Kursmål
25.00 EUR
Anbefaling
Køb
Opdateret
26.10.2023
NASDAQ Helsinki
TIETO
Daglig lav / høj pris
20,42 / 20,68 EUR
Markedsværdi
2,42 mia. EUR
Aktieomsætning
360,01 t EUR
Volumen
18 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Tietoevry: Stable return potential at a discount
27.10.2023
Tietoevry: Uncertainty limits enthusiasm about the share
24.07.2023
Tietoevry: Still looking good
05.05.2023

Analyst

Joni Grönqvist
Joni Grönqvist
Analytiker

Seneste videoer

Tietoevry Q3'23 – Thursday, Oct. 26 at 10:00 am EEST
26.10.2023
Tietoevry Q2'23: Attraktiv värdering, marknadsosäkerhet på kort sikt
26.07.2023
Tietoevry Q2'23 – Friday, 21 July at 10:00 am EEST
21.07.2023

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Solidium Oy10,9 %10,9 %
Ilmarinen Mutual Pension Insurance 1,6 %1,6 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Petter Söderström21.09.20239.747EUR
Kimmo Alkio05.05.2021346.156EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning1.734,202.786,422.823,342.928,112.848,722.911,862.982,843.064,35
vækst-%8,42 %60,67 %1,33 %3,71 %-2,71 %2,22 %2,44 %2,73 %
EBITDA230,20322,50552,02428,55409,40452,91459,22485,48
EBIT (adj.)196,40355,10367,72379,05359,60374,91395,96422,44
EBIT124,20146,70382,02266,35258,10304,11306,22331,48
Overskud før skat101,20122,40353,82242,65228,30270,11274,93303,15
Netto indkomst79,1094,50291,62188,45178,90213,38217,19239,49
EPS (adj.)2,002,192,202,352,192,272,432,63
vækst-%9,69 %9,14 %0,51 %6,87 %-6,86 %3,95 %6,97 %8,08 %
Udbytte0,641,321,401,451,501,551,601,65
Udbytte ratio59,49 %165,42 %56,85 %91,11 %99,29 %86,01 %87,23 %81,58 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%13,27 %11,57 %19,55 %14,64 %14,37 %15,55 %15,40 %15,84 %
EBIT-% (adj.)11,33 %12,74 %13,02 %12,95 %12,62 %12,88 %13,27 %13,79 %
EBIT-%7,16 %5,26 %13,53 %9,10 %9,06 %10,44 %10,27 %10,82 %
ROE7,29 %5,70 %16,92 %10,65 %10,51 %12,52 %12,49 %13,45 %
ROI6,92 %5,42 %13,73 %9,78 %9,46 %11,15 %11,58 %12,73 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)27,7226,8627,4826,5220,4220,4220,4220,42
Aktier74,11118,43118,43118,41118,41118,41118,41118,41
Markedsværdi2.054,313.180,923.254,323.140,312.417,992.417,992.417,992.417,99
Enterprise value2.838,214.097,223.900,123.850,613.361,693.266,113.168,273.052,59
EV/S1,641,471,381,321,181,121,061,00
EV/EBITDA12,3312,707,078,998,217,216,906,29
EV/EBIT (adj.)14,4511,5410,6110,169,358,718,007,23
EV/EBIT22,8527,9310,2114,4613,0210,7410,359,21
P/E (adj.)13,8312,2812,5011,299,338,988,397,77
P/E23,8133,6611,1616,6613,5211,3311,1310,10
P/B1,221,961,791,831,431,401,381,34
P/S1,181,141,151,070,850,830,810,79
Udbytteprocent2,29 %4,91 %5,09 %5,47 %7,35 %7,59 %7,84 %8,08 %
Equity ratio44,01 %45,11 %50,77 %50,66 %47,54 %50,10 %51,53 %53,20 %
Gearing ratio46,46 %56,35 %35,46 %41,31 %55,96 %49,25 %42,73 %35,14 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning767,682.928,11744,35695,10659,70749,582.848,72754,12707,68
EBITDA141,55428,55107,3180,2098,10123,79409,40104,9590,40
EBIT103,05266,3568,6141,2061,7086,59258,1067,7553,20
Overskud før skat95,35242,6562,2134,7053,3078,09228,3059,2544,70
Netto indkomst74,55188,4548,4427,4141,3661,69178,9046,8135,31
ViserAlle indholdstyper
Publisher
Analytikerkommentar

IT services sector Q3 summary: Better than feared with several areas continuing to perform well

DigiaGoforeInnofactorLoihde

Overall, the Q3 earnings season was stronger than our cautious expectations and the market continued to be mixed. Many areas are still performing well and in the weaker areas it seems that, at least temporarily, the bottom of demand has been touched. There are already some cautious comments on the better, but in our view it is still too early to draw larger and broader conclusions.

Publisher
Analyse
af Joni Grönqvist

Tietoevry: Stable return potential at a discount

Tietoevry

Tietoevry's Q3 was well in line with our expectations in terms of operational activities and comments. We made only minor adjustments to our forecasts and expect moderate earnings growth from the company driven by revenue and profitability. Tietoevry's good track record maintain confidence in continued positive development in the coming years, although our estimates are clearly below the company's target level.

Publisher
Analytikerkommentar

IT service sector: Fast deceleration in figures in Q2 in Finland, better in other Nordic countries

DigiaDigital WorkforceGoforeInnofactor

Uncertainty in customer demand was realized more widely in Q2, but development was even more mixed than before. Companies with a high weight of tailored software development and the private sector suffered more in relative terms. Reported figures included mainly negative surprises, which was also seen in the form of change negotiations and profit warnings. We predict that the duality will continue in 2023, but the demand outlook will remain more subdued as a whole in 2023 in the private sector, while public sector demand is expected to remain at a good level.