Tietoevry
18,73 EUR +0,7%14.591 investorer følger denne virksomhed
Tietoevry is active in the IT sector. The company offers a range of software and cloud-based solutions, with the greatest specialist expertise in SaaS solutions. Expertise is found in business processes, application services, infrastructure solutions, and front-end solutions. Customers are found in a number of markets on a global level. The company was created in 2019 via a merger of Tieto and EVRY. The head office is located in Helsinki.
P/E (24e)
8,91
EV/EBIT (adj.) (24e)
8,57
EV/S (24e)
1,08
Udbytteafkast, % (24e)
8,01 %
Kursmål
24.00 EUR
Anbefaling
Køb
Opdateret
23.7.2024
NASDAQ Helsinki
TIETO
Daglig lav / høj pris
18,44 / 18,83
EUR
Markedsværdi
2,22 mia. EUR
Aktieomsætning
2,5 mio. EUR
Volumen
134 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Analyst
![Joni Grönqvist Joni Grönqvist](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2022-10/joni-gronqvist-1.png)
Joni Grönqvist
Analytiker
Seneste videoer
Finanskalender
Halvårligt udbytte
20.09.2024
Delårsrapport
24.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Solidium Oy | 10,9 % | 10,9 % |
Ilmarinen Mutual Pension Insurance | 1,8 % | 1,8 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Petter Söderström | 21.09.2023 | 9.747EUR |
Kimmo Alkio | 05.05.2021 | 346.156EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 2.786,4 | 2.823,3 | 2.928,1 | 2.851,4 | 2.904,1 | 2.986,5 | 3.098,6 | 3.212,6 |
vækst-% | 60,7 % | 1,3 % | 3,7 % | -2,6 % | 1,9 % | 2,8 % | 3,8 % | 3,7 % |
EBITDA | 322,5 | 552,0 | 428,5 | 408,1 | 422,4 | 443,0 | 464,6 | 476,5 |
EBIT (adj.) | 355,1 | 367,7 | 379,0 | 358,7 | 366,0 | 379,8 | 402,1 | 415,7 |
EBIT | 146,7 | 382,0 | 266,3 | 255,7 | 259,4 | 290,0 | 310,6 | 322,5 |
Overskud før skat | 122,4 | 353,8 | 242,6 | 220,8 | 210,9 | 243,4 | 269,4 | 286,5 |
Netto indkomst | 94,5 | 291,6 | 188,4 | 172,2 | 164,7 | 192,3 | 212,8 | 226,3 |
EPS (adj.) | 2,19 | 2,20 | 2,35 | 2,14 | 2,10 | 2,22 | 2,41 | 2,53 |
vækst-% | 9,1 % | 0,5 % | 6,9 % | -8,8 % | -1,8 % | 5,7 % | 8,3 % | 5,2 % |
Udbytte | 1,32 | 1,40 | 1,45 | 1,47 | 1,50 | 1,55 | 1,60 | 1,65 |
Udbytte ratio | 165,4 % | 56,9 % | 91,1 % | 101,1 % | 107,8 % | 95,4 % | 89,0 % | 86,3 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11,6 % | 19,6 % | 14,6 % | 14,3 % | 14,5 % | 14,8 % | 15,0 % | 14,8 % |
EBIT-% (adj.) | 12,7 % | 13,0 % | 12,9 % | 12,6 % | 12,6 % | 12,7 % | 13,0 % | 12,9 % |
EBIT-% | 5,3 % | 13,5 % | 9,1 % | 9,0 % | 8,9 % | 9,7 % | 10,0 % | 10,0 % |
ROE | 5,7 % | 16,9 % | 10,6 % | 10,3 % | 10,4 % | 12,2 % | 13,4 % | 13,9 % |
ROI | 5,4 % | 13,7 % | 9,8 % | 9,4 % | 9,6 % | 11,1 % | 12,1 % | 12,7 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 26,86 | 27,48 | 26,52 | 21,54 | 18,73 | 18,73 | 18,73 | 18,73 |
Aktier | 118,4 | 118,4 | 118,4 | 118,4 | 118,4 | 118,4 | 118,4 | 118,4 |
Markedsværdi | 3.180,9 | 3.254,3 | 3.140,3 | 2.550,6 | 2.217,9 | 2.217,9 | 2.217,9 | 2.217,9 |
Enterprise value | 4.097,2 | 3.900,1 | 3.850,6 | 3.494,1 | 3.137,9 | 3.079,3 | 3.005,2 | 2.956,0 |
EV/S | 1,5 | 1,4 | 1,3 | 1,2 | 1,1 | 1,0 | 1,0 | 0,9 |
EV/EBITDA | 12,7 | 7,1 | 9,0 | 8,6 | 7,4 | 7,0 | 6,5 | 6,2 |
EV/EBIT (adj.) | 11,5 | 10,6 | 10,2 | 9,7 | 8,6 | 8,1 | 7,5 | 7,1 |
EV/EBIT | 27,9 | 10,2 | 14,5 | 13,7 | 12,1 | 10,6 | 9,7 | 9,2 |
P/E (adj.) | 12,3 | 12,5 | 11,3 | 10,1 | 8,9 | 8,4 | 7,8 | 7,4 |
P/E | 33,7 | 11,2 | 16,7 | 14,8 | 13,5 | 11,5 | 10,4 | 9,8 |
P/B | 2,0 | 1,8 | 1,8 | 1,6 | 1,4 | 1,4 | 1,4 | 1,3 |
P/S | 1,1 | 1,2 | 1,1 | 0,9 | 0,8 | 0,7 | 0,7 | 0,7 |
Udbytteprocent | 4,9 % | 5,1 % | 5,5 % | 6,8 % | 8,0 % | 8,3 % | 8,5 % | 8,8 % |
Equity ratio | 45,1 % | 50,8 % | 50,7 % | 45,8 % | 45,6 % | 46,7 % | 47,8 % | 48,6 % |
Gearing ratio | 56,3 % | 35,5 % | 41,3 % | 58,5 % | 58,9 % | 54,6 % | 49,0 % | 44,9 % |
Kvartalsdata
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 659,7 | 752,2 | 2.851,4 | 733,9 | 714,9 | 673,8 | 781,5 | 2.904,1 | |
EBITDA | 98,1 | 122,5 | 408,1 | 103,2 | 88,4 | 97,1 | 133,7 | 422,4 | |
EBIT | 61,7 | 84,2 | 255,7 | 62,7 | 47,6 | 56,3 | 92,8 | 259,4 | |
Overskud før skat | 53,3 | 70,6 | 220,8 | 50,5 | 36,0 | 44,0 | 80,4 | 210,9 | |
Netto indkomst | 41,4 | 55,0 | 172,2 | 38,4 | 28,1 | 34,7 | 63,5 | 164,7 |
ViserAlle indholdstyper
Tietoevry transfers its shares in joint book-entry account to the company's ownership
Tietoevry Q2'24: Steadily ahead in a challenging market
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![Tietoevry Interim Report Q2/2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d8df638c-c2f2-49f1-8a9d-fb817b8c7274.png)
Tietoevry Interim Report Q2/2024
Tietoevry's Interim Report 2/2024: Steady performance in a mixed market
Tietoevry's Interim Report 2/2024: Steady performance in a mixed market
Inside Information: Strategic review of Tietoevry Tech Services progressing - active sales process ongoing, timeline extended
Inside Information: Strategic review of Tietoevry Tech Services progressing - active sales process ongoing, timeline extended
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Tietoevry Corporation: Managers' transactions - Kimmo Alkio
Tietoevry Corporation: Managers' transactions - Kimmo Alkio
TIETO: Tietoevry appoints Cosimo De Carlo as Managing Director, Tietoevry Create
Tietoevry appoints Cosimo De Carlo as Managing Director, Tietoevry Create
Spin-off setbacks, but the stock has overreacted
TIETO: Obtained noteholder consents in respect of the EUR 300 million notes due 2025 not becoming effective due to the discontinuation of Tietoevry's demerger process
Obtained noteholder consents in respect of the EUR 300 million notes due 2025 not becoming effective due to the discontinuation of Tietoevry's demerger process
![Tietoevry Interim Report Q1 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7589e9fb-f199-49f3-8302-ec4401d1d47b.png)