Copyright © Inderes 2011 - present. All rights reserved.

Ilkka

3,07 EUR -0,65%
3.443 investorer følger denne virksomhed

Ilkka operates in the media industry. Within the Group, there are several newspapers with different orientations. In addition to the main business, the company also offers various marketing and communication services, as well as printing services for advertising material. The largest presence is in the Nordic market. The head office is located in Seinäjoki, Finland.

P/E (adj.) (24e)
16,24
EV/EBIT (adj.) (24e)
95,33
P/B (24e)
0,5
Udbytteafkast, % (24e)
6,51 %
Kursmål
3.50 EUR
Anbefaling
Akkumulér
Opdateret
12.8.2024
NASDAQ Helsinki
ILKKA2
Daglig lav / høj pris
3,07 / 3,08 EUR
Markedsværdi
78,79 mio. EUR
Aktieomsætning
3,1 t EUR
Volumen
1 t
Business risk
Valuation risk
Current
Previous

Analytiker

Petri Gostowski
Petri Gostowski
Co. Head of Research

Finanskalender

Delårsrapport
04.11.2024

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning45,849,754,456,154,455,956,757,6
vækst-%25,8 %8,4 %9,5 %3,2 %-3,1 %2,8 %1,5 %1,5 %
EBITDA17,56,52,92,92,63,53,53,6
EBIT (adj.)1,81,41,30,40,41,01,21,4
EBIT14,52,7-0,8-1,3-1,6-0,4-0,2-0,0
Overskud før skat18,67,01,35,45,04,55,05,2
Netto indkomst18,86,60,94,84,44,14,54,6
EPS (adj.)0,240,210,120,260,190,220,230,24
vækst-%48,9 %-12,6 %-44,3 %121,4 %-26,3 %13,9 %8,1 %2,3 %
Udbytte0,300,300,200,200,200,220,220,24
Udbytte ratio40,5 %116,3 %585,2 %105,5 %115,4 %137,3 %123,8 %131,1 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%38,2 %13,1 %5,3 %5,2 %4,7 %6,3 %6,2 %6,2 %
EBIT-% (adj.)3,9 %2,8 %2,4 %0,8 %0,7 %1,8 %2,1 %2,4 %
EBIT-%31,8 %5,4 %-1,4 %-2,3 %-2,9 %-0,7 %-0,3 %-0,1 %
ROE12,7 %3,9 %0,5 %3,1 %2,8 %2,6 %2,9 %3,0 %
ROI9,7 %1,6 %-0,5 %-0,8 %-1,0 %-0,2 %-0,1 %-0,0 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)4,404,763,603,203,073,073,073,07
Aktier25,525,525,425,425,425,425,425,4
Markedsværdi112,0121,191,581,277,977,977,977,9
Enterprise value71,775,751,741,437,336,736,636,4
EV/S1,61,51,00,70,70,70,60,6
EV/EBITDA4,111,717,814,214,510,510,410,2
EV/EBIT (adj.)40,654,739,397,395,336,230,326,8
EV/EBIT4,928,5------
P/E (adj.)18,522,931,112,516,214,313,212,9
P/E5,918,4105,316,917,719,217,316,8
P/B0,70,70,60,50,50,50,50,5
P/S2,42,41,71,41,41,41,41,4
Udbytteprocent6,8 %6,3 %5,6 %6,3 %6,5 %7,2 %7,2 %7,8 %
Equity ratio87,7 %87,4 %85,9 %84,4 %84,6 %84,2 %83,9 %83,7 %
Gearing ratio-25,3 %-26,0 %-25,7 %-25,5 %-26,0 %-26,6 %-26,9 %-27,2 %

Kvartalsdata

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Omsætning13,314,156,113,513,912,814,254,4
EBITDA0,60,92,90,40,40,90,82,6
EBIT-0,4-0,2-1,3-0,6-0,7-0,1-0,2-1,6
Overskud før skat-0,10,65,40,84,10,10,05,0
Netto indkomst-0,20,64,80,63,9-0,0-0,14,4
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account