Alma Media

8,92EUR +1,13 %
5.492 investorer følger denne virksomhed

Alma Media operates in the media sector. Within the company, the main focus is on digital media, where the offer consists of news content that concerns lifestyle, career, and finances. The group has a number of brands, the more well-known of which include Kauppalehti. The customers are located in the Nordic countries, the Baltics, and Europe and consist of private consumers. The head office is located in Helsinki.

P/E (23e)
15,02
EV/EBIT (23e)
12,99
P/B (23e)
3,39
Udbytteafkast, % (23e)
5,16 %
Kursmål
10.00 EUR
Anbefaling
Akkumulér
Opdateret
10.6.2023
NASDAQ Helsinki
ALMA
Daglig lav / høj pris
8,8 / 8,98 EUR
Markedsværdi
734,86 mio. EUR
Aktieomsætning
52,66 t EUR
Volumen
5,9 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning250,20230,20275,42308,80305,73309,61315,29323,80
vækst-%-29,46 %-7,99 %19,64 %12,12 %-1,00 %1,27 %1,84 %2,70 %
EBITDA71,4058,8673,4997,1583,9185,9788,6190,22
EBIT (adj.)49,4045,3061,0573,3567,5969,1571,7973,73
EBIT49,5043,1056,7579,9566,7168,6571,2973,73
Overskud før skat47,9042,1556,3386,8560,7665,1167,7271,86
Netto indkomst30,8027,4543,6272,3547,9450,8152,8656,11
EPS (adj.)0,370,360,580,720,590,620,650,68
vækst-%-19,21 %-3,42 %61,38 %23,52 %-17,35 %5,11 %4,00 %5,17 %
Udbytte0,400,300,350,440,460,480,490,48
Udbytte ratio106,83 %89,90 %66,10 %49,98 %78,88 %77,66 %76,20 %70,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%28,54 %25,57 %26,68 %31,46 %27,45 %27,77 %28,11 %27,86 %
EBIT-% (adj.)19,74 %19,68 %22,17 %23,75 %22,11 %22,33 %22,77 %22,77 %
EBIT-%19,78 %18,72 %20,60 %25,89 %21,82 %22,17 %22,61 %22,77 %
ROE18,54 %15,44 %25,13 %39,32 %22,80 %22,82 %22,41 %22,40 %
ROI18,46 %17,38 %17,83 %20,65 %17,74 %18,39 %19,28 %20,11 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)7,968,9210,829,408,928,928,928,92
Aktier82,2682,2682,3882,1882,2082,2082,2082,20
Markedsværdi654,81733,78891,38772,54733,26733,26733,26733,26
Enterprise value664,66755,711.058,95919,58866,55849,67832,12812,54
EV/S2,663,283,842,982,832,742,642,51
EV/EBITDA9,3112,8414,419,4710,339,889,399,01
EV/EBIT (adj.)13,4516,6817,3512,5412,8212,2911,5911,02
EV/EBIT13,4317,5318,6611,5012,9912,3811,6711,02
P/E (adj.)21,3324,7518,6013,0815,0214,2913,7413,07
P/E21,2626,7320,4410,6815,3014,4313,8713,07
P/B3,804,005,453,783,393,203,022,84
P/S2,623,193,242,502,402,372,332,26
Udbytteprocent5,03 %3,36 %3,23 %4,68 %5,16 %5,38 %5,49 %5,36 %
Equity ratio52,14 %63,68 %34,75 %45,78 %48,80 %52,13 %55,53 %59,35 %
Gearing ratio-0,27 %-3,07 %109,73 %69,79 %59,39 %48,73 %38,86 %28,97 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning79,3374,5678,68308,8075,2578,2673,6578,57305,73
EBITDA30,1623,5019,3997,1520,8122,5421,5219,0483,91
EBIT25,8619,2515,0479,9516,5118,2417,2214,7466,71
Overskud før skat27,5420,2919,0286,8514,6116,8915,8713,3960,76
Netto indkomst23,3716,2816,7072,3511,7113,2612,4610,5147,94