Sanoma
6,82EUR -2,57%7.042 investorer følger denne virksomhed
Sanoma is a media group. The group publishes several newspapers and operates several TV channels and radio stations. In addition to the main activities, online services and training platforms are offered within the work area. Sanoma operates mainly in the European market. The company was originally founded in 1889 and is headquartered in Helsinki.
P/E (23e)
19,91
EV/EBIT (adj.) (23e)
15,17
P/B (23e)
1,44
Udbytteafkast, % (23e)
4,4 %
Kursmål
7.50 EUR
Anbefaling
Reducer
Opdateret
26.10.2023
NASDAQ Helsinki
SANOMA
Daglig lav / høj pris
6,78 / 6,99
EUR
Markedsværdi
1,12 mia. EUR
Aktieomsætning
946,83 t EUR
Volumen
138 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Seneste videoer
Finanskalender
Årsrapport
07.02.2024
Generalforsamling
17.04.2024
Delårsrapport
08.05.2024
Delårsrapport
24.07.2024
Delårsrapport
31.10.2024
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Jane and Aatos Erkko Foundation | 24,4 % | 24,4 % |
| Holding Manutas Oy | 12,1 % | 12,1 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Anna Herlin | 27.11.2023 | 16.169EUR |
| Anna Herlin | 27.11.2023 | 80.414EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 913,20 | 1.061,70 | 1.251,55 | 1.298,35 | 1.388,64 | 1.363,70 | 1.361,75 | 1.389,07 |
| vækst-% | -30,58 % | 16,26 % | 17,88 % | 3,74 % | 6,95 % | -1,80 % | -0,14 % | 2,01 % |
| EBITDA | 252,80 | 446,10 | 349,05 | 328,50 | 276,46 | 319,49 | 349,77 | 376,51 |
| EBIT (adj.) | 124,10 | 133,70 | 158,15 | 149,90 | 130,20 | 138,34 | 157,04 | 186,55 |
| EBIT | 102,00 | 269,60 | 142,35 | 112,00 | 54,20 | 101,84 | 149,54 | 179,05 |
| Overskud før skat | 80,20 | 260,40 | 133,81 | 99,10 | 19,70 | 63,23 | 119,39 | 150,50 |
| Netto indkomst | 61,40 | 236,80 | 100,45 | 76,20 | -10,06 | 39,00 | 82,78 | 107,03 |
| EPS (adj.) | 0,49 | 0,58 | 0,69 | 0,65 | 0,34 | 0,46 | 0,55 | 0,70 |
| vækst-% | -41,52 % | 19,61 % | 18,81 % | -5,81 % | -47,41 % | 34,97 % | 19,58 % | 26,86 % |
| Udbytte | 0,50 | 0,52 | 0,54 | 0,37 | 0,30 | 0,32 | 0,34 | 0,36 |
| Udbytte ratio | 132,33 % | 35,80 % | 87,56 % | 79,23 % | -486,65 % | 133,97 % | 67,06 % | 54,92 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 27,68 % | 42,02 % | 27,89 % | 25,30 % | 19,91 % | 23,43 % | 25,68 % | 27,10 % |
| EBIT-% (adj.) | 13,59 % | 12,59 % | 12,64 % | 11,55 % | 9,38 % | 10,14 % | 11,53 % | 13,43 % |
| EBIT-% | 11,17 % | 25,39 % | 11,37 % | 8,63 % | 3,90 % | 7,47 % | 10,98 % | 12,89 % |
| ROE | 10,81 % | 38,83 % | 14,31 % | 10,82 % | -1,37 % | 5,08 % | 10,65 % | 13,08 % |
| ROI | 8,70 % | 18,97 % | 9,79 % | 7,41 % | 3,43 % | 6,72 % | 10,09 % | 12,26 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 9,45 | 13,74 | 13,62 | 9,82 | 6,82 | 6,82 | 6,82 | 6,82 |
| Aktier | 162,50 | 163,04 | 162,89 | 163,18 | 163,27 | 163,27 | 163,27 | 163,27 |
| Markedsværdi | 1.534,85 | 2.240,13 | 2.218,51 | 1.602,41 | 1.113,49 | 1.113,49 | 1.113,49 | 1.113,49 |
| Enterprise value | 2.285,09 | 2.886,58 | 2.819,39 | 2.413,34 | 1.974,68 | 1.943,59 | 1.886,98 | 1.817,62 |
| EV/S | 2,50 | 2,72 | 2,25 | 1,86 | 1,42 | 1,43 | 1,39 | 1,31 |
| EV/EBITDA | 9,04 | 6,47 | 8,08 | 7,35 | 7,14 | 6,08 | 5,39 | 4,83 |
| EV/EBIT (adj.) | 18,41 | 21,59 | 17,83 | 16,10 | 15,17 | 14,05 | 12,02 | 9,74 |
| EV/EBIT | 22,40 | 10,71 | 19,81 | 21,55 | 36,43 | 19,08 | 12,62 | 10,15 |
| P/E (adj.) | 19,41 | 23,61 | 19,69 | 15,07 | 19,91 | 14,75 | 12,33 | 9,72 |
| P/E | 25,00 | 9,46 | 22,09 | 21,03 | - | 28,55 | 13,45 | 10,40 |
| P/B | 2,90 | 3,25 | 3,11 | 2,31 | 1,44 | 1,46 | 1,40 | 1,32 |
| P/S | 1,68 | 2,11 | 1,77 | 1,23 | 0,80 | 0,82 | 0,82 | 0,80 |
| Udbytteprocent | 5,29 % | 3,78 % | 3,96 % | 3,77 % | 4,40 % | 4,69 % | 4,99 % | 5,28 % |
| Equity ratio | 29,55 % | 37,20 % | 40,22 % | 35,76 % | 40,22 % | 40,71 % | 42,94 % | 46,02 % |
| Gearing ratio | 138,74 % | 93,07 % | 85,50 % | 117,28 % | 91,43 % | 88,49 % | 77,97 % | 65,06 % |
Kvartalsdata
| Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 259,50 | 1.298,35 | 217,70 | 341,30 | 580,36 | 249,28 | 1.388,64 | ||
| EBITDA | 38,05 | 328,50 | 11,30 | 54,71 | 204,55 | 5,90 | 276,46 | ||
| EBIT | -20,55 | 112,00 | -43,10 | -0,50 | 146,60 | -48,80 | 54,20 | ||
| Overskud før skat | -26,60 | 99,10 | -50,50 | -8,70 | 137,70 | -58,80 | 19,70 | ||
| Netto indkomst | -21,30 | 76,20 | -39,97 | -16,13 | 94,30 | -48,26 | -10,06 |
ViserAlle indholdstyper
