Copyright © Inderes 2011 - present. All rights reserved.

Raisio

1,978EUR +0,82%
6.235 investorer følger denne virksomhed

Raisio Group is a Finnish company operating within the food industry. The international company focuses especially on plant-based food. The company's product portfolio includes several food brands and plant-based food ingredients. Most of the activities are located in the Finnish domestic market. Raisio Group has their headquarters in Raisio, Finland.

P/E (23e)
16,28
EV/EBIT (adj.) (23e)
11,57
P/B (23e)
1,21
Udbytteafkast, % (23e)
7,08 %
Kursmål
2.30 EUR
Anbefaling
Akkumulér
Opdateret
1.11.2023
NASDAQ Helsinki
RAIVV
Daglig lav / høj pris
1,96 / 1,978 EUR
Markedsværdi
314,75 mio. EUR
Aktieomsætning
394,34 t EUR
Volumen
201 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Raisio: Overseas growth ambitions add a variable for the coming years
04.11.2023

Analyst

Pauli Lohi
Pauli Lohi
Analytiker

Finanskalender

Årsrapport
13.02.2024
Generalforsamling
09.04.2024
Delårsrapport
07.05.2024
Delårsrapport
07.08.2024
Delårsrapport
05.11.2024

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Skandinaviska Enskilda Banken Ab (publ) Helsinki Branch12,2 %2,7 %
Varma Mutual Pension Insurance Company3,3 %0,7 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Mika Saarinen28.11.20239.859EUR
Mika Saarinen02.11.202310.300EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning236,30233,56246,55220,80220,00233,04248,98258,94
vækst-%3,50 %-1,16 %5,56 %-10,44 %-0,36 %5,93 %6,84 %4,00 %
EBITDA33,6635,0632,1627,8531,7033,3537,4041,12
EBIT (adj.)27,2627,7422,1118,3622,4022,9526,6930,06
EBIT27,2628,8623,7117,9521,5022,9526,6930,06
Overskud før skat28,4329,4224,6315,0523,6024,5527,1030,39
Netto indkomst25,5123,4220,7712,5118,3519,6421,6824,31
EPS (adj.)0,160,140,120,080,120,120,140,15
vækst-%20,89 %-12,63 %-14,57 %-32,63 %49,02 %2,05 %10,39 %12,12 %
Udbytte0,130,130,140,140,140,140,140,15
Udbytte ratio80,19 %87,39 %106,79 %177,38 %120,90 %112,94 %102,31 %97,77 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%14,24 %15,01 %13,04 %12,61 %14,41 %14,31 %15,02 %15,88 %
EBIT-% (adj.)11,54 %11,88 %8,97 %8,31 %10,18 %9,85 %10,72 %11,61 %
EBIT-%11,54 %12,36 %9,62 %8,13 %9,77 %9,85 %10,72 %11,61 %
ROE9,52 %8,66 %7,55 %4,60 %7,03 %7,63 %8,47 %9,47 %
ROI10,77 %11,18 %8,49 %6,35 %7,96 %8,77 %9,98 %11,00 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)3,403,193,372,491,981,981,981,98
Aktier157,35157,45158,45158,45158,45158,45158,45158,45
Markedsværdi534,99502,25533,96394,53313,41313,41313,41313,41
Enterprise value436,39419,16474,06349,43259,17260,79267,56267,20
EV/S1,851,791,921,581,181,121,071,03
EV/EBITDA12,9611,9614,7412,558,187,827,156,50
EV/EBIT (adj.)16,0115,1121,4419,0411,5711,3610,028,89
EV/EBIT16,0114,5219,9919,4712,0511,3610,028,89
P/E (adj.)20,9722,5227,8530,5516,2815,9614,4512,89
P/E20,9721,4425,7131,5517,0815,9614,4512,89
P/B1,971,861,901,501,211,221,231,22
P/S2,262,152,171,791,421,341,261,21
Udbytteprocent3,82 %4,08 %4,15 %5,62 %7,08 %7,08 %7,08 %7,58 %
Equity ratio87,94 %85,66 %79,22 %79,22 %82,59 %81,12 %78,30 %78,14 %
Gearing ratio-36,34 %-30,84 %-21,34 %-17,15 %-20,96 %-20,53 %-17,93 %-17,92 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning55,62220,8056,4652,7456,1054,70220,0056,8555,40
EBITDA8,2527,856,517,509,638,0631,706,948,08
EBIT5,8517,954,015,007,035,4621,504,345,48
Overskud før skat6,1515,054,415,707,635,8623,604,745,88
Netto indkomst5,0112,513,534,205,934,6918,353,794,70
ViserAlle indholdstyper
Publisher
Analyse
af Pauli Lohi

Raisio: Overseas growth ambitions add a variable for the coming years

Raisio

Raisio's Q3 report was largely in line with expectations. Net sales were flat as expected, whereas profitability was slightly better than anticipated. Raisio has started to pave the way for the commercialization of oat-based value-added products outside Finland. On one hand, expansion into new consumer markets could support value creation in the long term but on the other one, the initial impact on profits would be negative.