Copyright © Inderes 2011 - present. All rights reserved.

Merus Power

4,25 EUR -0,93%
2.110 investorer følger denne virksomhed

Merus Power is active in the industrial sector. The company specializes in electrical engineering where the company designs technology for energy efficiency and operational and environmental performance. The company delivers dynamic compensation solutions, power electronics, software technology, and services in electrical engineering. The customer base consists of customers in the industry, power production, and renewable energy sector. The company operates on a global level with headquarters in Nokia.

Læs mere
P/E (adj.) (24e)
-11,85
EV/EBIT (adj.) (24e)
-16,92
P/B (24e)
3,47
Udbytteafkast, % (24e)
-
Kursmål
4.00 EUR
Anbefaling
Reducer
Opdateret
22.8.2024
First North Finland
MERUS
Daglig lav / høj pris
4,25 / 4,29 EUR
Markedsværdi
32,6 mio. EUR
Aktieomsætning
1,06 t EUR
Volumen
248
Business risk
Valuation risk
Current
Previous

Analytiker

Pauli Lohi
Pauli Lohi
Analytiker

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning6,514,816,229,030,239,250,257,8
vækst-%-36,9 %127,2 %9,7 %79,2 %4,0 %30,0 %28,0 %15,0 %
EBITDA0,00,80,60,2-1,01,43,64,5
EBIT (adj.)-0,40,30,1-0,5-2,2-0,02,02,6
EBIT-0,40,30,1-0,5-2,2-0,02,02,6
Overskud før skat-0,5-1,0-0,1-0,8-2,7-0,51,52,2
Netto indkomst-0,5-1,0-0,1-0,8-2,7-0,51,52,2
EPS (adj.)-0,09-0,15-0,01-0,10-0,36-0,070,200,29
vækst-%-404,0 %48,1 %
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%0,6 %5,6 %3,6 %0,6 %-3,1 %3,6 %7,3 %7,7 %
EBIT-% (adj.)-5,5 %2,3 %0,7 %-1,8 %-7,3 %-0,0 %4,0 %4,5 %
EBIT-%-5,5 %2,3 %0,7 %-1,8 %-7,3 %-0,0 %4,0 %4,5 %
ROE-23,3 %-12,9 %-0,8 %-6,4 %-25,6 %-5,5 %15,7 %19,4 %
ROI-7,4 %3,1 %0,6 %-3,1 %-13,4 %-0,0 %9,3 %11,0 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)7,704,773,824,254,254,254,25
Aktier5,47,67,67,67,67,67,67,6
Markedsværdi58,936,529,232,532,532,532,5
Enterprise value51,735,030,637,140,441,140,1
EV/S-3,52,21,11,21,00,80,7
EV/EBITDA-62,459,3164,5-28,411,39,0
EV/EBIT (adj.)-155,2330,4---20,515,3
EV/EBIT-155,2330,4---20,515,3
P/E (adj.)------21,614,6
P/E------21,614,6
P/B-4,52,82,43,53,73,12,6
P/S-4,02,31,01,10,80,60,6
Udbytteprocent
Equity ratio32,3 %64,0 %52,5 %57,1 %43,5 %34,0 %34,2 %38,7 %
Gearing ratio105,1 %-55,2 %-11,2 %11,6 %49,0 %89,5 %83,2 %60,3 %

Kvartalsdata

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Omsætning15,529,06,723,530,2
EBITDA0,60,2-3,42,5-1,0
EBIT0,2-0,5-4,01,8-2,2
Overskud før skat0,0-0,8-4,31,6-2,7
Netto indkomst0,0-0,8-4,31,6-2,7
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account