![Anora Q1’24: Improvement in key segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b198217-a7af-4303-a42d-46b38c1e8b9f.png)
Anora Group
4,64 EUR 0%5.437 investorer følger denne virksomhed
Anora Group is a producer of alcoholic beverages. The product portfolio consists of wine and spirits marketed under various brands. The largest operations are found in the Nordics and the Baltics, and the company's products are exported to retailers in Europe and North America. The company was created through a merger of Altia and Arcus in 2021 and has its headquarters in Helsinki.
P/E (24e)
10,55
EV/EBIT (adj.) (24e)
8,01
P/B (24e)
0,74
Udbytteafkast, % (24e)
5,39 %
Kursmål
5.30 EUR
Anbefaling
Akkumulér
Opdateret
8.5.2024
NASDAQ Helsinki
ANORA
Daglig lav / høj pris
4,615 / 4,68
EUR
Markedsværdi
313,45 mio. EUR
Aktieomsætning
78,97 t EUR
Volumen
17 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Rauli Juva
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
20.08.2024
Delårsrapport
07.11.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Solidium Oy | 19,4 % | 19,4 % |
Varma Mutual Pension Insurance Company | 3,0 % | 3,0 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Kirsten ægidius | 17.11.2023 | 15.719EUR |
Annareetta Lumme-timonen | 16.11.2023 | 1.692EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 342,4 | 665,0 | 702,7 | 726,5 | 700,9 | 724,5 | 739,0 | 753,8 |
vækst-% | -4,8 % | 94,2 % | 5,7 % | 3,4 % | -3,5 % | 3,4 % | 2,0 % | 2,0 % |
EBITDA | 40,3 | 95,2 | 67,9 | 67,5 | 79,2 | 86,2 | 90,2 | 92,0 |
EBIT (adj.) | 35,0 | 69,8 | 42,9 | 34,8 | 53,0 | 58,7 | 63,2 | 65,3 |
EBIT | 22,9 | 64,0 | 34,7 | -31,3 | 51,9 | 58,7 | 63,2 | 65,3 |
Overskud før skat | 21,3 | 54,5 | 23,4 | -53,8 | 35,8 | 44,7 | 53,2 | 58,1 |
Netto indkomst | 17,8 | 42,7 | 17,9 | -39,9 | 28,6 | 35,2 | 41,9 | 45,8 |
EPS (adj.) | 0,83 | 1,04 | 0,39 | 0,19 | 0,44 | 0,52 | 0,62 | 0,68 |
vækst-% | 48,7 % | 26,0 % | -62,8 % | -50,4 % | 129,3 % | 18,4 % | 19,0 % | 9,4 % |
Udbytte | 0,75 | 0,45 | 0,22 | 0,22 | 0,25 | 0,30 | 0,40 | 0,47 |
Udbytte ratio | 152,7 % | 71,2 % | 82,9 % | -37,3 % | 59,0 % | 57,6 % | 64,5 % | 70,0 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11,8 % | 14,3 % | 9,7 % | 9,3 % | 11,3 % | 11,9 % | 12,2 % | 12,2 % |
EBIT-% (adj.) | 10,2 % | 10,5 % | 6,1 % | 4,8 % | 7,6 % | 8,1 % | 8,5 % | 8,7 % |
EBIT-% | 6,7 % | 9,6 % | 4,9 % | -4,3 % | 7,4 % | 8,1 % | 8,5 % | 8,7 % |
ROE | 11,5 % | 12,9 % | 3,6 % | -9,0 % | 6,9 % | 8,2 % | 9,3 % | 9,7 % |
ROI | 9,2 % | 12,1 % | 4,9 % | -3,2 % | 7,7 % | 8,6 % | 9,6 % | 10,3 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 9,98 | 10,86 | 7,36 | 4,36 | 4,64 | 4,64 | 4,64 | 4,64 |
Aktier | 36,1 | 67,6 | 67,6 | 67,6 | 67,6 | 67,6 | 67,6 | 67,6 |
Markedsværdi | 360,7 | 733,6 | 497,5 | 294,7 | 313,7 | 313,7 | 313,7 | 313,7 |
Enterprise value | 356,9 | 859,7 | 777,3 | 413,2 | 424,7 | 389,3 | 366,8 | 347,8 |
EV/S | 1,0 | 1,3 | 1,1 | 0,6 | 0,6 | 0,5 | 0,5 | 0,5 |
EV/EBITDA | 8,9 | 9,0 | 11,4 | 6,1 | 5,4 | 4,5 | 4,1 | 3,8 |
EV/EBIT (adj.) | 10,2 | 12,3 | 18,1 | 11,9 | 8,0 | 6,6 | 5,8 | 5,3 |
EV/EBIT | 15,6 | 13,4 | 22,4 | - | 8,2 | 6,6 | 5,8 | 5,3 |
P/E (adj.) | 12,1 | 10,4 | 19,0 | 22,7 | 10,5 | 8,9 | 7,5 | 6,8 |
P/E | 20,3 | 11,9 | 27,7 | - | 11,0 | 8,9 | 7,5 | 6,8 |
P/B | 2,3 | 1,4 | 1,0 | 0,7 | 0,7 | 0,7 | 0,7 | 0,7 |
P/S | 1,1 | 1,1 | 0,7 | 0,4 | 0,4 | 0,4 | 0,4 | 0,4 |
Udbytteprocent | 7,5 % | 4,1 % | 3,0 % | 5,1 % | 5,4 % | 6,5 % | 8,6 % | 10,2 % |
Equity ratio | 34,3 % | 41,2 % | 37,0 % | 36,0 % | 37,5 % | 37,7 % | 42,1 % | 42,8 % |
Gearing ratio | -2,4 % | 24,8 % | 62,5 % | 33,8 % | 26,3 % | 17,1 % | 11,5 % | 7,1 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 182,7 | 173,1 | 211,2 | 726,5 | 146,9 | 171,0 | 172,0 | 211,0 | 700,9 |
EBITDA | 9,9 | 28,9 | 21,9 | 67,5 | 7,7 | 18,5 | 22,0 | 31,0 | 79,2 |
EBIT | 1,7 | 20,5 | -51,7 | -31,3 | 0,8 | 11,7 | 15,2 | 24,2 | 51,9 |
Overskud før skat | -4,7 | 14,4 | -57,6 | -53,8 | -3,0 | 7,2 | 11,2 | 20,4 | 35,8 |
Netto indkomst | -4,2 | 14,0 | -44,1 | -39,9 | -2,2 | 5,8 | 8,9 | 16,2 | 28,6 |
ViserAlle indholdstyper
![Anora Q1’24: Improvement in key segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b198217-a7af-4303-a42d-46b38c1e8b9f.png)
Margin on an upward trend
![Anora, Audiocast, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/c2e2b587-fc54-4994-92dc-b18961aa3716.png)
Anora, Audiocast, Q1, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![Anora Q1 morning result: Slight earnings improvement led by the main segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/b3593bde-e724-4df2-926b-783441fe0367.png)
Anora Q1 morning result: Slight earnings improvement led by the main segments
Anora Group Plc's Interim report for 1 January - 31 March 2024
![Anora Q1 next Tuesday: Recovery from trough likely to continue](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/969170e7-1c12-4d62-bc3a-2e7bb21a816e.png)
Anora Q1 next Tuesday: Recovery from trough likely to continue
Publication of Anora's Interim Report for January-March 2024 on 7 May 2024 and invitation to results presentation
![Anora AGM | CEO's review 17.4.2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/6bbdd3ee-f614-4a6d-b6f7-1c1722a3e9fc.png)
Anora AGM | CEO's review 17.4.2024
Decisions taken by Anora's Annual General Meeting 2024 and Anora's Board of Directors
Anora: Valuation corrected, outlook still good
![Rival Viva Wine grows and outperforms Anora's Wine segment](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/edcc0a74-0b64-423a-8eb3-3738af633f3d.png)
Rival Viva Wine grows and outperforms Anora's Wine segment
Anora's Annual Report and Remuneration Report for 2023 as well as updated Remuneration Policy have been published - Correction to the unaudited figures in the Q4 2023 Financial Statement Release
Anora Group Plc: Notice of the Annual General Meeting 2024
Change in Anora Group's Executive Management Team: Stein Eriksen appointed as CFO of Anora
Anora: Recovery of Wine segment as 2024 earnings driver
![Anora Q4’23: Ending the year in a more positive territory](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b76fbedf-81fa-4a17-a68d-d7f36c4f61ff.png)
Anora Q4’23: Ending the year in a more positive territory
![Anora Q4'23 – Wednesday, Feb. 14 at 11:00 am EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/bb25ea03-94d2-4e35-ad4a-d16d862db194.png)