Marimekko

9,335 EUR +0,27 %

10.177 investorer følger denne virksomhed

company.marimekko.com/en/investors

Marimekko is a textile and clothing company. The range includes clothes, bags, accessories, and household items that touch on everything from furniture fabrics to porcelain. The products are sold via physical stores under the company's brand worldwide, mainly in Europe, North America and Asia. Marimekko was originally founded in 1951 and is headquartered in Helsinki.

P/E (23e)

16,57

EV/EBIT (23e)

12,24

P/B (23e)

5,88

Udbytteafkast, % (23e)

4,28 %

Kursmål

10.00 EUR

Anbefaling

Akkumulér

Opdateret

17.5.2023

NASDAQ Helsinki

MEKKO

Daglig lav / høj pris

9,265 / 9,34 EUR

Markedsværdi

379,46 mio. EUR

Aktieomsætning

127,55 t EUR

Volumen

14 t

Risiko og anbefaling

HøjRisikoLav

SælgAnbefalingKøb

Seneste analyser

Marimekko: After digesting multiples its time to jump back on board

15.05.2022

Marimekko: Anniversary year turning into an earnings party

21.05.2021

Analyst

Rauli Juva

Analytiker

Seneste videoer

Marimekko Q1'23 – Tuesday, May 16 at 2:00 pm EEST

16.05.2023

Marimekko Q4'22 – Thursday, Feb. 16 at 2:00 pm EET

16.02.2023

Marimekko Q3'22 – Wednesday, Nov. 2 at 2:00 pm EET

02.11.2022

Finanskalender

Delårsrapport

17.08.2023

Delårsrapport

08.11.2023

Resultatopgørelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Omsætning	125,42	123,57	152,23	166,54	173,67	190,62	202,41	215,12
vækst-%	12,10 %	-1,48 %	23,19 %	9,40 %	4,28 %	9,77 %	6,18 %	6,28 %
EBITDA	29,66	31,90	43,07	39,93	39,47	45,50	47,41	50,24
EBIT (adj.)	17,12	20,17	31,20	30,39	29,97	35,05	36,47	38,94
EBIT	17,12	19,35	31,20	30,23	29,97	35,05	36,47	38,94
Overskud før skat	16,15	17,56	30,65	29,16	28,57	34,05	35,47	37,94
Netto indkomst	13,02	13,76	24,35	22,80	22,91	27,07	28,20	30,16
EPS (adj.)	0,32	0,36	0,60	0,56	0,56	0,67	0,69	0,74
vækst-%	58,79 %	12,03 %	66,80 %	-5,71 %	-0,23 %	18,18 %	4,18 %	6,95 %
Udbytte	0,18	0,20	0,72	0,34	0,40	0,50	0,59	0,63
Udbytte ratio	56,15 %	59,04 %	120,20 %	60,62 %	70,98 %	75,08 %	85,00 %	85,00 %

Profitability and return on capital

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
EBITDA-%	23,65 %	25,82 %	28,30 %	23,98 %	22,73 %	23,87 %	23,42 %	23,36 %
EBIT-% (adj.)	13,65 %	16,32 %	20,50 %	18,25 %	17,26 %	18,39 %	18,02 %	18,10 %
EBIT-%	13,65 %	15,66 %	20,50 %	18,15 %	17,26 %	18,39 %	18,02 %	18,10 %
ROE	32,99 %	30,17 %	39,82 %	36,37 %	38,21 %	38,73 %	35,59 %	34,96 %
ROI	29,62 %	23,41 %	32,47 %	31,54 %	33,70 %	37,53 %	35,68 %	35,64 %

Værdiansættelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Share price (EUR)	7,16	9,11	16,94	8,76	9,34	9,34	9,34	9,34
Aktier	40,61	40,63	40,65	40,65	40,65	40,65	40,65	40,65
Markedsværdi	290,76	370,13	688,60	356,09	379,46	379,46	379,46	379,46
Enterprise value	301,03	366,97	661,15	357,39	366,90	358,88	353,10	349,04
EV/S	2,40	2,97	4,34	2,15	2,11	1,88	1,74	1,62
EV/EBITDA	10,15	11,50	15,35	8,95	9,30	7,89	7,45	6,95
EV/EBIT (adj.)	17,59	18,19	21,19	11,76	12,24	10,24	9,68	8,96
EV/EBIT	17,59	18,97	21,19	11,82	12,24	10,24	9,68	8,96
P/E (adj.)	22,34	25,37	28,28	15,51	16,57	14,02	13,46	12,58
P/E	22,34	26,89	28,28	15,62	16,57	14,02	13,46	12,58
P/B	7,47	7,07	9,84	6,43	5,88	5,04	4,56	4,25
P/S	2,32	3,00	4,52	2,14	2,19	1,99	1,87	1,76
Udbytteprocent	2,51 %	2,20 %	4,25 %	3,88 %	4,28 %	5,36 %	6,32 %	6,76 %
Equity ratio	40,18 %	45,74 %	52,66 %	48,32 %	54,41 %	57,39 %	58,95 %	59,80 %
Gearing ratio	26,39 %	-6,05 %	-39,22 %	2,35 %	-19,48 %	-27,34 %	-31,70 %	-34,04 %

Kvartalsdata

	Q2/22	Q3/22	Q4/22	2022	Q1/23	Q2/23e	Q3/23e	Q4/23e	2023e
Omsætning	38,00	44,10	48,39	166,54	35,27	39,00	47,80	51,60	173,67
EBITDA	8,21	13,40	9,20	39,93	6,10	8,25	12,92	12,20	39,47
EBIT	5,70	11,10	6,80	30,23	3,80	5,85	10,52	9,80	29,97
Overskud før skat	6,01	11,23	5,40	29,16	3,00	5,65	10,32	9,60	28,57
Netto indkomst	4,79	8,87	4,10	22,80	2,45	4,52	8,25	7,68	22,91

Viser Alle indholdstyper

Marimekko Corporation: Managers' transactions (Chen)

Selskabsmeddelelse22.05.2023

Marimekko

Seneste analyser

Analyst

Seneste videoer

Finanskalender

Resultatopgørelse

Profitability and return on capital

Værdiansættelse

Kvartalsdata

Marimekko Corporation: Managers' transactions (Chen)

Marimekko Corporation: Managers' transactions (Inkeroinen)

Marimekko Corporation: Managers' transactions (Kangas-Kärki)

Marimekko Corporation: Managers' transactions (Vikkula)

Marimekko Corporation: Managers' transactions (Takebayashi)

Marimekko Q1'23 – Tuesday, May 16 at 2:00 pm EEST

INTERIM REPORT OF MARIMEKKO CORPORATION, 1 January–31 March 2023: Marimekko’s first quarter according to company expectations: net sales decreased by two percent, comparable operating profit below the record-high comparison period

Release of Marimekko's Interim report, 1 January–31 March 2023

Marimekko organizes its annual public open-air fashion show and celebrates the opening of its first outdoor terrace in Helsinki on 12 May

Resolutions of Marimekko Corporation’s Annual General Meeting and the Board of Directors’ constitutive meeting

Marimekko’s financial statements for 2022 are published

Marimekko and adidas announce a new limited-edition collaboration collection

Marimekko Q4'22 – Thursday, Feb. 16 at 2:00 pm EET

Notice of Marimekko Corporation’s Annual General Meeting

MARIMEKKO FINANCIAL STATEMENTS BULLETIN 2022: Marimekko’s net sales in the fourth quarter reached last year’s level and operating profit margin was at a good level despite the very strong comparison period and a challenging market situation

Marimekko to decide on the targets and potential rewards of the second earnings period of the long-term incentive system for the management

Changes in Marimekko’s management – Natacha Defrance appointed Senior Vice President of Sales in Region East and member of the Management Group and General Counsel Essi Weseri appointed member of the Management Group

Marimekko and IKEA launch the BASTUA collection uniting Nordic design and self-care rituals

Release of Marimekko's Financial Statements Bulletin for the year 2022

Shareholders’ proposals to the Annual General Meeting for the number of Marimekko’s Board members, the composition of the Board and its remuneration