Copyright © Inderes 2011 - present. All rights reserved.

Marimekko

11,85EUR -0,5%
10.379 investorer følger denne virksomhed

Marimekko is a textile and clothing company. The range includes clothes, bags, accessories, and household items that touch on everything from furniture fabrics to porcelain. The products are sold via physical stores under the company's brand worldwide, mainly in Europe, North America and Asia. Marimekko was originally founded in 1951 and is headquartered in Helsinki.

P/E (23e)
19,1
EV/EBIT (adj.) (23e)
14,37
P/B (23e)
7,25
Udbytteafkast, % (23e)
3,38 %
Kursmål
12.50 EUR
Anbefaling
Reducer
Opdateret
8.11.2023
NASDAQ Helsinki
MEKKO
Daglig lav / høj pris
11,82 / 11,98 EUR
Markedsværdi
481,69 mio. EUR
Aktieomsætning
26 t EUR
Volumen
2,2 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Marimekko: After digesting multiples its time to jump back on board
16.05.2022
Marimekko: Anniversary year turning into an earnings party
21.05.2021

Analyst

Rauli Juva
Rauli Juva
Analytiker

Seneste videoer

Marimekko Q3'23 – Wednesday, Nov. 8 at 2:00 pm EET
08.11.2023
Marimekko Q2'23 – Thursday, Aug. 17 at 2:00 pm EEST
17.08.2023
Marimekko Q1'23 – Tuesday, May 16 at 2:00 pm EEST
16.05.2023

Finanskalender

Årsrapport
15.02.2024
Generalforsamling
16.04.2024
Delårsrapport
15.05.2024
Delårsrapport
15.08.2024

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
PowerBank Ventures Ltd (Mika Ihamuotila)12,5 %12,5 %
Varma Mutual Pension Insurance Company4,8 %4,8 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Kari Härkönen17.02.202237.186EUR
Catharina Stackelberg-hammarén18.05.202010.385EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning125,42123,57152,23166,54176,05191,69204,94219,48
vækst-%12,10 %-1,48 %23,19 %9,40 %5,71 %8,89 %6,91 %7,10 %
EBITDA29,6631,9043,0739,9341,9047,0749,8453,77
EBIT (adj.)17,1220,1731,2030,3933,2036,7639,2843,00
EBIT17,1219,3531,2030,2332,8036,7639,2843,00
Overskud før skat16,1517,5630,6529,1631,0535,7638,2842,00
Netto indkomst13,0213,7624,3522,8024,8228,4330,4333,39
EPS (adj.)0,320,360,600,560,620,700,750,82
vækst-%58,79 %12,03 %66,80 %-5,71 %9,84 %12,74 %7,02 %9,74 %
Udbytte0,180,200,720,340,400,500,640,70
Udbytte ratio56,15 %59,04 %120,20 %60,62 %65,51 %71,48 %85,00 %85,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%23,65 %25,82 %28,30 %23,98 %23,80 %24,55 %24,32 %24,50 %
EBIT-% (adj.)13,65 %16,32 %20,50 %18,25 %18,86 %19,18 %19,16 %19,59 %
EBIT-%13,65 %15,66 %20,50 %18,15 %18,63 %19,18 %19,16 %19,59 %
ROE32,99 %30,17 %39,82 %36,37 %40,75 %39,23 %36,39 %36,12 %
ROI29,62 %23,41 %32,47 %31,54 %35,19 %36,12 %35,19 %35,70 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)7,169,1116,948,7611,8511,8511,8511,85
Aktier40,6140,6340,6540,6540,6540,6540,6540,65
Markedsværdi290,76370,13688,60356,09481,69481,69481,69481,69
Enterprise value301,03366,97661,15357,39477,09461,95451,79446,36
EV/S2,402,974,342,152,712,412,202,03
EV/EBITDA10,1511,5015,358,9511,399,819,068,30
EV/EBIT (adj.)17,5918,1921,1911,7614,3712,5711,5010,38
EV/EBIT17,5918,9721,1911,8214,5512,5711,5010,38
P/E (adj.)22,3425,3728,2815,5119,1016,9415,8314,43
P/E22,3426,8928,2815,6219,4116,9415,8314,43
P/B7,477,079,846,437,256,135,435,01
P/S2,323,004,522,142,742,512,352,19
Udbytteprocent2,51 %2,20 %4,25 %3,88 %3,38 %4,22 %5,37 %5,89 %
Equity ratio40,18 %45,74 %52,66 %48,32 %53,59 %57,04 %58,33 %59,38 %
Gearing ratio26,39 %-6,05 %-39,22 %2,35 %-6,93 %-25,12 %-33,72 %-36,72 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning48,39166,5435,2640,3947,9052,50176,05
EBITDA9,2039,936,108,8015,2011,8041,90
EBIT6,8030,233,806,6012,909,5032,80
Overskud før skat5,4029,163,006,1012,859,2031,05
Netto indkomst4,1022,802,454,8010,317,3624,82
ViserAlle indholdstyper