Scanfil
7,94EUR +0,13%5.242 investorer følger denne virksomhed
Scanfil is a provider in the IT sector. The company is a system supplier and delivers solutions that range from product design, material handling to transport and logistics solutions. The products mainly include mobile and telecommunications network equipment, automation systems, modules, and self-service machines. The company was founded in 1976 and is headquartered in Sievi.
P/E (23e)
10,72
EV/EBIT (adj.) (23e)
9,4
P/B (23e)
1,98
Udbytteafkast, % (23e)
2,9 %
Kursmål
9.00 EUR
Anbefaling
Akkumulér
Opdateret
29.10.2023
NASDAQ Helsinki
SCANFL
Daglig lav / høj pris
7,92 / 7,99
EUR
Markedsværdi
518,24 mio. EUR
Aktieomsætning
9,1 t EUR
Volumen
1,1 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Analyst
Antti Viljakainen
Head of Research
Seneste videoer
Finanskalender
Årsrapport
23.02.2024
Delårsrapport
24.04.2024
Generalforsamling
25.04.2024
Delårsrapport
06.08.2024
Delårsrapport
25.10.2024
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Takanen Harri Tapio | 15,2 % | 15,2 % |
| Takanen Jarkko Tapani | 12,6 % | 12,6 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Timo Sonninen | 21.11.2023 | 39.508EUR |
| Timo Sonninen | 20.11.2023 | 40.824EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 579,44 | 595,30 | 695,70 | 843,70 | 898,70 | 852,00 | 892,00 | 944,00 |
| vækst-% | 2,92 % | 2,74 % | 16,87 % | 21,27 % | 6,52 % | -5,20 % | 4,69 % | 5,83 % |
| EBITDA | 53,01 | 60,50 | 55,00 | 62,90 | 82,05 | 79,40 | 83,64 | 88,43 |
| EBIT (adj.) | 39,31 | 39,10 | 40,30 | 45,40 | 62,85 | 59,00 | 62,00 | 66,00 |
| EBIT | 35,31 | 44,40 | 39,60 | 45,40 | 62,85 | 59,00 | 62,00 | 66,00 |
| Overskud før skat | 34,01 | 41,80 | 37,68 | 41,66 | 61,67 | 57,30 | 61,17 | 65,73 |
| Netto indkomst | 28,11 | 36,90 | 29,78 | 35,02 | 48,34 | 42,98 | 47,71 | 51,27 |
| EPS (adj.) | 0,50 | 0,50 | 0,47 | 0,54 | 0,74 | 0,66 | 0,73 | 0,79 |
| vækst-% | 10,34 % | 0,55 % | -5,63 % | 14,90 % | 36,33 % | -11,09 % | 11,02 % | 7,46 % |
| Udbytte | 0,15 | 0,17 | 0,19 | 0,21 | 0,23 | 0,25 | 0,27 | 0,31 |
| Udbytte ratio | 34,17 % | 29,70 % | 41,13 % | 38,66 % | 31,06 % | 37,97 % | 36,94 % | 40,00 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9,15 % | 10,16 % | 7,91 % | 7,46 % | 9,13 % | 9,32 % | 9,38 % | 9,37 % |
| EBIT-% (adj.) | 6,78 % | 6,57 % | 5,79 % | 5,38 % | 6,99 % | 6,92 % | 6,95 % | 6,99 % |
| EBIT-% | 6,09 % | 7,46 % | 5,69 % | 5,38 % | 6,99 % | 6,92 % | 6,95 % | 6,99 % |
| ROE | 18,05 % | 21,11 % | 15,26 % | 16,14 % | 19,81 % | 15,61 % | 15,64 % | 15,19 % |
| ROI | 16,61 % | 19,31 % | 15,25 % | 14,51 % | 17,99 % | 17,07 % | 18,37 % | 18,25 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 4,89 | 6,52 | 7,46 | 6,58 | 7,94 | 7,94 | 7,94 | 7,94 |
| Aktier | 64,04 | 64,47 | 64,47 | 64,47 | 65,27 | 65,27 | 65,27 | 65,27 |
| Markedsværdi | 313,13 | 420,35 | 480,96 | 424,22 | 518,24 | 518,24 | 518,24 | 518,24 |
| Enterprise value | 359,23 | 438,60 | 540,88 | 509,76 | 590,96 | 526,20 | 493,49 | 459,47 |
| EV/S | 0,62 | 0,74 | 0,78 | 0,60 | 0,66 | 0,62 | 0,55 | 0,49 |
| EV/EBITDA | 6,78 | 7,25 | 9,83 | 8,10 | 7,20 | 6,63 | 5,90 | 5,20 |
| EV/EBIT (adj.) | 9,14 | 11,22 | 13,42 | 11,23 | 9,40 | 8,92 | 7,96 | 6,96 |
| EV/EBIT | 10,17 | 9,88 | 13,66 | 11,23 | 9,40 | 8,92 | 7,96 | 6,96 |
| P/E (adj.) | 9,81 | 13,01 | 15,78 | 12,11 | 10,72 | 12,06 | 10,86 | 10,11 |
| P/E | 11,21 | 11,39 | 16,15 | 12,11 | 10,72 | 12,06 | 10,86 | 10,11 |
| P/B | 1,88 | 2,30 | 2,32 | 1,87 | 1,98 | 1,79 | 1,62 | 1,46 |
| P/S | 0,54 | 0,71 | 0,69 | 0,50 | 0,58 | 0,61 | 0,58 | 0,55 |
| Udbytteprocent | 3,07 % | 2,61 % | 2,55 % | 3,19 % | 2,90 % | 3,15 % | 3,40 % | 3,96 % |
| Equity ratio | 49,04 % | 53,92 % | 43,78 % | 43,12 % | 46,79 % | 57,13 % | 60,11 % | 61,38 % |
| Gearing ratio | 27,65 % | 9,98 % | 28,88 % | 37,73 % | 27,82 % | 2,75 % | -7,72 % | -16,58 % |
Kvartalsdata
| Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 222,30 | 843,70 | 224,60 | 243,30 | 212,80 | 218,00 | 898,70 | 200,00 | 211,00 |
| EBITDA | 18,10 | 62,90 | 19,80 | 22,22 | 20,03 | 20,00 | 82,05 | 18,50 | 19,50 |
| EBIT | 13,40 | 45,40 | 15,10 | 17,52 | 15,23 | 15,00 | 62,85 | 13,50 | 14,50 |
| Overskud før skat | 12,70 | 41,66 | 14,50 | 18,42 | 14,55 | 14,20 | 61,67 | 13,00 | 14,10 |
| Netto indkomst | 10,46 | 35,02 | 11,70 | 14,52 | 11,04 | 11,08 | 48,34 | 9,75 | 10,58 |
ViserAlle indholdstyper
