![Scanfil, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/34087860-be45-407e-9ff7-5197493c9cc0.png)
Scanfil
7,34 EUR +1,24%5.327 investorer følger denne virksomhed
Scanfil is an international electronics contract manufacturer specializing in industrial and B2B customers. Its service offering includes manufacturing of end-products and components such as PCBs. Manufacturing services are the core of the company supported by design, supply chain, and modernization services. It operates globally in Europe, the Americas, and Asia. Customers are mainly companies operating in process automation, energy efficiency, green transition, and medical segments.
P/E (24e)
11,33
EV/EBIT (adj.) (24e)
8,25
P/B (24e)
1,63
Udbytteafkast, % (24e)
3,41 %
Kursmål
9.00 EUR
Anbefaling
Akkumulér
Opdateret
10.6.2024
NASDAQ Helsinki
SCANFL
Daglig lav / høj pris
7,21 / 7,51
EUR
Markedsværdi
479,08 mio. EUR
Aktieomsætning
72,36 t EUR
Volumen
9,9 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Analyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Antti Viljakainen
Head of Research
Seneste videoer
Finanskalender
Delårsrapport
06.08.2024
Delårsrapport
25.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Takanen Harri Tapio | 15,2 % | 15,2 % |
Takanen Jarkko Tapani | 12,6 % | 12,6 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Markku Kosunen | 21.03.2024 | 18.340EUR |
Timo Sonninen | 21.03.2024 | 78.448EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 595,3 | 695,7 | 843,8 | 901,5 | 814,9 | 875,0 | 923,0 | 980,0 |
vækst-% | 2,7 % | 16,9 % | 21,3 % | 6,8 % | -9,6 % | 7,4 % | 5,5 % | 6,2 % |
EBITDA | 60,5 | 55,0 | 62,9 | 80,4 | 77,6 | 82,1 | 87,0 | 90,8 |
EBIT (adj.) | 39,1 | 40,3 | 45,4 | 61,3 | 57,2 | 61,0 | 65,0 | 69,0 |
EBIT | 44,4 | 39,6 | 45,4 | 61,3 | 57,2 | 61,0 | 65,0 | 69,0 |
Overskud før skat | 41,8 | 37,7 | 41,7 | 61,6 | 56,2 | 60,2 | 64,8 | 69,3 |
Netto indkomst | 36,9 | 29,8 | 35,0 | 48,2 | 42,3 | 47,0 | 50,5 | 54,0 |
EPS (adj.) | 0,50 | 0,47 | 0,54 | 0,74 | 0,65 | 0,72 | 0,77 | 0,83 |
vækst-% | 0,5 % | -5,6 % | 14,9 % | 35,9 % | -12,2 % | 11,1 % | 7,6 % | 6,9 % |
Udbytte | 0,17 | 0,19 | 0,21 | 0,23 | 0,25 | 0,27 | 0,29 | 0,31 |
Udbytte ratio | 29,7 % | 41,1 % | 38,7 % | 31,2 % | 38,6 % | 37,5 % | 37,5 % | 37,5 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10,2 % | 7,9 % | 7,5 % | 8,9 % | 9,5 % | 9,4 % | 9,4 % | 9,3 % |
EBIT-% (adj.) | 6,6 % | 5,8 % | 5,4 % | 6,8 % | 7,0 % | 7,0 % | 7,0 % | 7,0 % |
EBIT-% | 7,5 % | 5,7 % | 5,4 % | 6,8 % | 7,0 % | 7,0 % | 7,0 % | 7,0 % |
ROE | 21,1 % | 15,3 % | 16,1 % | 19,6 % | 15,1 % | 15,2 % | 14,8 % | 14,4 % |
ROI | 19,3 % | 15,2 % | 14,5 % | 18,2 % | 17,4 % | 18,2 % | 17,9 % | 17,5 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 6,52 | 7,46 | 6,58 | 7,83 | 7,34 | 7,34 | 7,34 | 7,34 |
Aktier | 64,5 | 64,5 | 64,5 | 65,3 | 65,3 | 65,3 | 65,3 | 65,3 |
Markedsværdi | 420,4 | 481,0 | 424,2 | 511,1 | 479,1 | 479,1 | 479,1 | 479,1 |
Enterprise value | 438,6 | 540,9 | 509,8 | 562,8 | 471,8 | 449,6 | 416,6 | 387,3 |
EV/S | 0,7 | 0,8 | 0,6 | 0,6 | 0,6 | 0,5 | 0,5 | 0,4 |
EV/EBITDA | 7,2 | 9,8 | 8,1 | 7,0 | 6,1 | 5,5 | 4,8 | 4,3 |
EV/EBIT (adj.) | 11,2 | 13,4 | 11,2 | 9,2 | 8,2 | 7,4 | 6,4 | 5,6 |
EV/EBIT | 9,9 | 13,7 | 11,2 | 9,2 | 8,2 | 7,4 | 6,4 | 5,6 |
P/E (adj.) | 13,0 | 15,8 | 12,1 | 10,6 | 11,3 | 10,2 | 9,5 | 8,9 |
P/E | 11,4 | 16,2 | 12,1 | 10,6 | 11,3 | 10,2 | 9,5 | 8,9 |
P/B | 2,3 | 2,3 | 1,9 | 1,9 | 1,6 | 1,5 | 1,3 | 1,2 |
P/S | 0,7 | 0,7 | 0,5 | 0,6 | 0,6 | 0,5 | 0,5 | 0,5 |
Udbytteprocent | 2,6 % | 2,6 % | 3,2 % | 2,9 % | 3,4 % | 3,7 % | 4,0 % | 4,2 % |
Equity ratio | 53,9 % | 43,8 % | 43,1 % | 51,3 % | 59,8 % | 60,8 % | 62,1 % | 63,2 % |
Gearing ratio | 10,0 % | 28,9 % | 37,7 % | 19,4 % | -2,5 % | -9,1 % | -17,5 % | -23,4 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 243,3 | 212,8 | 220,8 | 901,5 | 198,9 | 206,0 | 194,0 | 216,0 | 814,9 |
EBITDA | 22,2 | 20,0 | 18,3 | 80,4 | 17,7 | 19,0 | 20,2 | 20,7 | 77,6 |
EBIT | 17,5 | 15,2 | 13,4 | 61,3 | 12,7 | 14,0 | 15,0 | 15,5 | 57,2 |
Overskud før skat | 18,4 | 14,6 | 14,1 | 61,6 | 12,9 | 13,6 | 14,6 | 15,1 | 56,2 |
Netto indkomst | 14,5 | 11,0 | 10,9 | 48,2 | 9,8 | 10,2 | 11,0 | 11,3 | 42,3 |
ViserAlle indholdstyper
![Scanfil, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/34087860-be45-407e-9ff7-5197493c9cc0.png)
Scanfil appointed Anette Mullis as the Chief People Officer and member of the Management Team
Carnegie Commissioned Research: Scanfil: Not out of the woods yet – Q2 preview
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Framery selects Scanfil as its production partner
![Scanfil: Still cheap!](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7cffc167-eaf2-45fe-9e1a-a990dcefedaf.png)
Scanfil: Still cheap!
Scanfil’s customer grandcentrix launched a new asset tracking product
Scanfil: Earnings growth gap year was sealed
Carnegie Commissioned Research: Scanfil: Revised guidance - in line with our earnings estimates
Scanfil revises its turnover and operating profit downwards for 2024
![Scanfil Q1’24: Price level is still attractive](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/40101548-a294-4797-9b70-c70e54922d96.png)
Scanfil Q1’24: Price level is still attractive
Carnegie Commissioned Research: Scanfil: Manufacturing services from start to Fin(n)ish
Decisions of the Annual General Meeting of Scanfil plc on 25 April 2024
Price level remains rather attractive
![Scanfil, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b0bef4dd-9416-4d07-bc1b-30e284484268.png)
Scanfil, Q1, 2024
![Scanfil Q4 morning result: Fundamentals appear to be intact despite operational underperformance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/823f1c2d-a3ed-444d-ae93-f6d9adf120ec.png)
Scanfil Q4 morning result: Fundamentals appear to be intact despite operational underperformance
Scanfil plc: Solid operational performance and gearing for future growth
![Scanfil Q1 on Wednesday: Year-on-year decline likely, but fairly solid figures can be expected](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/e97c471f-ef87-44c3-9f45-3678c4475fe8.png)