Nordea Bank
10,435 EUR -2,34%26.377 investorer følger denne virksomhed
Nordea driver bankvirksomhed. Virksomheden tilbyder en bred vifte af finansielle tjenester rettet mod både private og erhvervskunder, herunder traditionel formueforvaltning, lånefinansiering og pensionsopsparing. Derudover tilbydes der også rådgivning og sikkerhedsforsikring samt valutahåndtering. Nordea har de største aktiviteter i de nordiske og baltiske lande. Virksomheden blev grundlagt i 1997 og har sit hovedkontor i Helsinki.
P/E (adj.) (24e)
7,13
ROE-% (24e)
16,38 %
P/B (24e)
1,14
Udbytteafkast, % (24e)
9,11 %
Kursmål
12.50 EUR
Anbefaling
Køb
Opdateret
15.7.2024
NASDAQ Helsinki
NDA FI
Daglig lav / høj pris
10,435 / 10,675
EUR
Markedsværdi
36,58 mia. EUR
Aktieomsætning
52,06 mio. EUR
Volumen
5 mio.
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalytiker
Kasper Mellas
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
17.10.2024
Større aktionærerKilde: Millistream Market Data AB
| Ejer | Kapital | Stemmer |
|---|---|---|
| BlackRock | 5,2 % | 5,2 % |
| Nordea Fonden | 4,4 % | 4,4 % |
| Norges Bank | 4,2 % | 4,2 % |
| Vanguard Funds | 3,8 % | 3,8 % |
| Cevian Capital | 3,8 % | 3,8 % |
| Alecta | 2,4 % | 2,4 % |
| Swedbank Robur Funds | 2,1 % | 2,1 % |
| Fidelity Investments (FMR) | 1,5 % | 1,5 % |
| Nordea Funds | 1,3 % | 1,3 % |
| SEB Funds | 1,2 % | 1,2 % |
Resultatopgørelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Driftsindtjening | 8.466,0 | 9.620,0 | 9.721,0 | 11.743,0 | 12.144,8 | 12.143,8 | 12.199,2 | 12.362,6 |
| vækst-% | -1,8 % | 13,6 % | 1,0 % | 20,8 % | 3,4 % | -0,0 % | 0,5 % | 1,3 % |
| Driftsomkostninger | -4.643,0 | -4.649,0 | -4.834,0 | -5.238,0 | -5.169,9 | -5.392,1 | -5.581,9 | -5.774,0 |
| Credit loss | -860,0 | -35,0 | -125,0 | -167,0 | -326,4 | -389,3 | -399,9 | -409,9 |
| EBIT (adj.) | 2.963,0 | 4.936,0 | 5.299,0 | 6.515,0 | 6.648,5 | 6.362,4 | 6.217,4 | 6.178,7 |
| EBIT | 2.963,0 | 4.936,0 | 4.762,0 | 6.338,0 | 6.648,5 | 6.362,4 | 6.217,4 | 6.178,7 |
| Netto indkomst | 2.265,0 | 3.831,0 | 3.587,0 | 4.934,0 | 5.129,2 | 4.899,1 | 4.787,4 | 4.757,6 |
| EPS (adj.) | 0,55 | 0,95 | 1,11 | 1,44 | 1,46 | 1,42 | 1,40 | 1,39 |
| vækst-% | -10,2 % | 73,1 % | 16,4 % | 29,9 % | 1,6 % | -3,2 % | -0,9 % | -0,6 % |
| Udbytte | 0,39 | 0,69 | 0,80 | 0,92 | 0,95 | 0,92 | 0,91 | 0,91 |
| Udbytte ratio | 69,7 % | 71,4 % | 81,5 % | 65,8 % | 65,0 % | 64,1 % | 65,0 % | 65,0 % |
Lønsomhed og afkast på kapital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Omkostningsprocent-% | 54,8 % | 48,3 % | 49,7 % | 44,6 % | 42,6 % | 44,4 % | 45,8 % | 46,7 % |
| ROA | 0,4 % | 0,7 % | 0,6 % | 0,8 % | 0,9 % | 0,8 % | 0,8 % | 0,8 % |
| ROE | 7,1 % | 11,7 % | 11,4 % | 16,3 % | 16,4 % | 15,1 % | 14,3 % | 13,5 % |
| ROE tangible | 7,8 % | 12,8 % | 12,7 % | 18,2 % | 18,2 % | 16,8 % | 15,9 % | 15,0 % |
| Udbytteprocent | 5,9 % | 6,4 % | 8,0 % | 8,2 % | 9,1 % | 8,8 % | 8,7 % | 8,7 % |
Værdiansættelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Aktiekurs (EUR) | 6,67 | 10,79 | 10,03 | 11,23 | 10,44 | 10,44 | 10,44 | 10,44 |
| Aktier | 4.050,0 | 3.966,0 | 3.654,0 | 3.528,0 | 3.506,0 | 3.411,0 | 3.411,0 | 3.411,0 |
| Markedsværdi | 27.013,5 | 42.793,1 | 36.649,6 | 39.619,4 | 36.585,1 | 35.593,8 | 35.593,8 | 35.593,8 |
| Enterprise value | 33.443,5 | 49.657,1 | 42.873,6 | 44.438,6 | 39.681,2 | 37.263,0 | 35.736,3 | 34.196,6 |
| P/E (adj.) | 12,1 | 11,3 | 9,0 | 7,8 | 7,1 | 7,4 | 7,4 | 7,5 |
| P/B | 0,8 | 1,3 | 1,2 | 1,3 | 1,1 | 1,1 | 1,0 | 1,0 |
| P/B tangible | 0,90 | 1,44 | 1,37 | 1,45 | 1,26 | 1,21 | 1,15 | 1,10 |
| Udbytteprocent | 5,9 % | 6,4 % | 8,0 % | 8,2 % | 9,1 % | 8,8 % | 8,7 % | 8,7 % |
| Common equity-% (CET1) | 17,1 % | 17,0 % | 16,4 % | 17,0 % | 17,7 % | 15,8 % | 16,5 % | 17,2 % |
| Equity ratio | 6,1 % | 5,9 % | 5,2 % | 5,3 % | 5,6 % | 5,5 % | 5,6 % | 5,7 % |
Kvartalsdata
| Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Driftsindtjening | 2.921,0 | 2.955,0 | 2.952,0 | 2.915,0 | 11.743,0 | 3.085,0 | 3.030,0 | 3.021,8 | 3.008,0 |
| EBIT | 1.480,0 | 1.718,0 | 1.725,0 | 1.415,0 | 6.338,0 | 1.763,0 | 1.684,0 | 1.641,9 | 1.559,6 |
| Netto indkomst | 1.148,0 | 1.335,0 | 1.345,0 | 1.106,0 | 4.934,0 | 1.361,0 | 1.303,0 | 1.264,2 | 1.200,9 |
| EPS (adj.) | 0,32 | 0,37 | 0,38 | 0,37 | 1,44 | 0,39 | 0,37 | 0,36 | 0,34 |
ViserAlle indholdstyper
Nordea Economic Outlook: Precision play
Issuance of Additional Tier 1 conversion notes by Nordea
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Nordea Bank Abp flagging notification: Norges Bank's shareholding decreases below threshold of five percent
Nordea Bank Abp flagging notification: Norges Bank's shareholding crosses threshold of five percent
Nordea Q2'24: Sustained strong performance
Nordea Q2’24: Loan Book in Desired Shape
Nordea, Webcast with teleconference, Q2'24
Nordea: Half-year results 2024
Inside information: Court proceedings against Nordea to commence in Denmark in old anti-money laundering matter. Nordea considers current provisioning adequate
Nordea to present its half-year results 2024 on 15 July
Nordea Bank Abp is amending the Base Rate for certain Mini-Futures and Unlimited Turbos
Nordea Bank Abp is planning to make fee adjustments in order to address its increased costs of hedging
Replacement of OBX Index and OBX Index Future
Corrected Base Rate in certain BULL and BEAR certificates
Changes in Nordea's own shares
Nordea Economic Outlook: Falling into place
Nordea: Business is creditable
