Nordea Bank
10,66 EUR +0,38%25.936 investorer følger denne virksomhed
Nordea driver bankvirksomhed. Virksomheden tilbyder en bred vifte af finansielle tjenester rettet mod både private og erhvervskunder, herunder traditionel formueforvaltning, lånefinansiering og pensionsopsparing. Derudover tilbydes der også rådgivning og sikkerhedsforsikring samt valutahåndtering. Nordea har de største aktiviteter i de nordiske og baltiske lande. Virksomheden blev grundlagt i 1997 og har sit hovedkontor i Helsinki.
P/E (24e)
7,29
ROE-% (24e)
16,38 %
P/B (24e)
1,16
Udbytteafkast, % (24e)
8,92 %
Kursmål
12.50 EUR
Anbefaling
Køb
Opdateret
15.7.2024
NASDAQ Helsinki
NDA FI
Daglig lav / høj pris
10,59 / 10,67
EUR
Markedsværdi
37,37 mia. EUR
Aktieomsætning
35,02 mio. EUR
Volumen
3,3 mio.
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Kasper Mellas Kasper Mellas](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Kasper_Mellas.jpg)
Kasper Mellas
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
17.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
BlackRock | 5,2 % | 5,2 % |
Nordea Fonden | 4,4 % | 4,4 % |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Driftsindtjening | 8.466,0 | 9.620,0 | 9.721,0 | 11.743,0 | 12.144,8 | 12.143,8 | 12.199,2 | 12.362,6 |
vækst-% | -1,8 % | 13,6 % | 1,0 % | 20,8 % | 3,4 % | -0,0 % | 0,5 % | 1,3 % |
Driftsomkostninger | -4.643,0 | -4.649,0 | -4.834,0 | -5.238,0 | -5.169,9 | -5.392,1 | -5.581,9 | -5.774,0 |
Credit loss | -860,0 | -35,0 | -125,0 | -167,0 | -326,4 | -389,3 | -399,9 | -409,9 |
EBIT (adj.) | 2.963,0 | 4.936,0 | 5.299,0 | 6.515,0 | 6.648,5 | 6.362,4 | 6.217,4 | 6.178,7 |
EBIT | 2.963,0 | 4.936,0 | 4.762,0 | 6.338,0 | 6.648,5 | 6.362,4 | 6.217,4 | 6.178,7 |
Netto indkomst | 2.265,0 | 3.831,0 | 3.587,0 | 4.934,0 | 5.129,2 | 4.899,1 | 4.787,4 | 4.757,6 |
EPS (adj.) | 0,55 | 0,95 | 1,11 | 1,44 | 1,46 | 1,42 | 1,40 | 1,39 |
vækst-% | -10,2 % | 73,1 % | 16,4 % | 29,9 % | 1,6 % | -3,2 % | -0,9 % | -0,6 % |
Udbytte | 0,39 | 0,69 | 0,80 | 0,92 | 0,95 | 0,92 | 0,91 | 0,91 |
Udbytte ratio | 69,7 % | 71,4 % | 81,5 % | 65,8 % | 65,0 % | 64,1 % | 65,0 % | 65,0 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omkostningsprocent-% | 54,8 % | 48,3 % | 49,7 % | 44,6 % | 42,6 % | 44,4 % | 45,8 % | 46,7 % |
ROA | 0,4 % | 0,7 % | 0,6 % | 0,8 % | 0,9 % | 0,8 % | 0,8 % | 0,8 % |
ROE | 7,1 % | 11,7 % | 11,4 % | 16,3 % | 16,4 % | 15,1 % | 14,3 % | 13,5 % |
ROE tangible | 7,8 % | 12,8 % | 12,7 % | 18,2 % | 18,2 % | 16,8 % | 15,9 % | 15,0 % |
Udbytteprocent | 5,9 % | 6,4 % | 8,0 % | 8,2 % | 8,9 % | 8,6 % | 8,6 % | 8,5 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 6,67 | 10,79 | 10,03 | 11,23 | 10,66 | 10,66 | 10,66 | 10,66 |
Aktier | 4.050,0 | 3.966,0 | 3.654,0 | 3.528,0 | 3.506,0 | 3.411,0 | 3.411,0 | 3.411,0 |
Markedsværdi | 27.021,6 | 42.777,3 | 36.649,6 | 39.605,3 | 37.374,0 | 36.361,3 | 36.361,3 | 36.361,3 |
Enterprise value | 33.451,6 | 49.641,3 | 42.873,6 | 44.424,5 | 40.470,0 | 38.030,5 | 36.503,8 | 34.964,0 |
P/E (adj.) | 12,1 | 11,3 | 9,0 | 7,8 | 7,3 | 7,5 | 7,6 | 7,6 |
P/B | 0,8 | 1,3 | 1,2 | 1,3 | 1,2 | 1,1 | 1,1 | 1,0 |
P/B tangible | 0,90 | 1,44 | 1,37 | 1,45 | 1,29 | 1,24 | 1,18 | 1,12 |
Udbytteprocent | 5,9 % | 6,4 % | 8,0 % | 8,2 % | 8,9 % | 8,6 % | 8,6 % | 8,5 % |
Common equity-% (CET1) | 17,1 % | 17,0 % | 16,4 % | 17,0 % | 17,7 % | 15,8 % | 16,5 % | 17,2 % |
Equity ratio | 6,1 % | 5,9 % | 5,2 % | 5,3 % | 5,6 % | 5,5 % | 5,6 % | 5,7 % |
Kvartalsdata
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Driftsindtjening | 2.921,0 | 2.955,0 | 2.952,0 | 2.915,0 | 11.743,0 | 3.085,0 | 3.030,0 | 3.021,8 | 3.008,0 |
EBIT | 1.480,0 | 1.718,0 | 1.725,0 | 1.415,0 | 6.338,0 | 1.763,0 | 1.684,0 | 1.641,9 | 1.559,6 |
Netto indkomst | 1.148,0 | 1.335,0 | 1.345,0 | 1.106,0 | 4.934,0 | 1.361,0 | 1.303,0 | 1.264,2 | 1.200,9 |
EPS (adj.) | 0,32 | 0,37 | 0,38 | 0,37 | 1,44 | 0,39 | 0,37 | 0,36 | 0,34 |
ViserAlle indholdstyper
Nordea Q2'24: Sustained strong performance
![Nordea Q2’24: Loan Book in Desired Shape](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/955a101c-5af0-42c6-8e58-c681b24e94d9.png)
Nordea Q2’24: Loan Book in Desired Shape
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![Nordea, Webcast with teleconference, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/f5c75955-4ba4-498f-8da1-3411c8a5456e.png)
Nordea, Webcast with teleconference, Q2'24
Nordea: Half-year results 2024
Inside information: Court proceedings against Nordea to commence in Denmark in old anti-money laundering matter. Nordea considers current provisioning adequate
Nordea to present its half-year results 2024 on 15 July
Nordea Bank Abp is amending the Base Rate for certain Mini-Futures and Unlimited Turbos
Nordea Bank Abp is planning to make fee adjustments in order to address its increased costs of hedging
Replacement of OBX Index and OBX Index Future
Corrected Base Rate in certain BULL and BEAR certificates
Changes in Nordea's own shares
Nordea Economic Outlook: Falling into place
Nordea: Business is creditable
![Nordea first-quarter results 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/f6108d43-56d4-4125-9525-5aee91f4bc32.png)