Wetteri
0.417 EUR -0.48%3,713 investors are following this company
Wetteri is a multi-brand car dealership operating in Finland. The company’s business model covers the entire vehicle dealership value chain from the dealerships of new passenger and utility vehicles to spare parts, maintenance, and repair operations as well as the trade of second-hand cars. Wetteri also sells and maintains heavy vehicles. The company's customer base consists of both private and corporate customers. Wetteri’s headquarter is in Oulu.
P/E (24e)
25.82
EV/EBIT (adj.) (24e)
15.23
P/B (24e)
1.71
Dividend yield-% (24e)
1.44 %
Target price
0.50 EUR
Recommendation
Reduce
Updated
14.3.2024
NASDAQ Helsinki
WETTERI
Daily low / high price
0.411 / 0.419
EUR
Market cap
65.53M EUR
Turnover
2.7K EUR
Volume
6.5K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Thomas Westerholm
Analyst
Financial calendar
General meeting
22.05.2024
Business review
30.05.2024
Interim report
28.08.2024
Business review
21.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Simula Invest | 35.7 % | 35.7 % |
Pm Ruukki | 29.3 % | 29.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Aarne Simula | 27.03.2024 | 11,000EUR |
Aarne Simula | 27.03.2024 | 11,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 284.2 | 320.0 | 291.3 | 443.3 | 603.9 | 628.9 | 647.4 | 663.5 |
growth-% | -2.2 % | 12.6 % | -9.0 % | 52.2 % | 36.2 % | 4.1 % | 2.9 % | 2.5 % |
EBITDA | 14.4 | 15.3 | 12.0 | 21.0 | 29.6 | 31.1 | 35.6 | 36.7 |
EBIT (adj.) | 6.2 | 6.6 | 6.8 | 12.0 | 13.8 | 15.3 | 19.5 | 18.6 |
EBIT | 6.2 | 6.6 | -1.0 | 5.4 | 11.4 | 13.5 | 18.0 | 18.6 |
Profit before taxes | 4.1 | 4.6 | -4.3 | -3.8 | 0.2 | 4.3 | 9.9 | 11.1 |
Net income | 3.3 | 4.6 | -3.6 | -4.1 | 0.2 | 3.4 | 7.9 | 8.8 |
EPS (adj.) | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 |
growth-% | 39.4 % | -8.2 % | -45.5 % | -5.2 % | 104.1 % | 81.3 % | -5.6 % | |
Dividend | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 |
Dividend ratio | 23.3 % | 32.9 % | -27.7 % | 573.7 % | 46.1 % | 31.7 % | 46.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.1 % | 4.8 % | 4.1 % | 4.7 % | 4.9 % | 4.9 % | 5.5 % | 5.5 % |
EBIT-% (adj.) | 2.2 % | 2.1 % | 2.3 % | 2.7 % | 2.3 % | 2.4 % | 3.0 % | 2.8 % |
EBIT-% | 2.2 % | 2.1 % | -0.4 % | 1.2 % | 1.9 % | 2.2 % | 2.8 % | 2.8 % |
ROE | 23.0 % | 26.3 % | -14.8 % | -12.7 % | 0.5 % | 8.6 % | 18.0 % | 17.6 % |
ROI | 7.2 % | 7.8 % | -1.0 % | 3.7 % | 6.5 % | 7.4 % | 10.0 % | 10.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.39 | 0.35 | 0.71 | 0.55 | 0.42 | 0.42 | 0.42 | 0.42 |
Shares | 134.0 | 134.0 | 134.6 | 148.2 | 156.5 | 156.5 | 156.5 | 156.5 |
Market cap | 52.3 | 47.2 | 95.6 | 81.8 | 65.3 | 65.3 | 65.3 | 65.3 |
Enterprise value | 121.6 | 113.0 | 191.5 | 215.0 | 209.6 | 204.6 | 194.1 | 190.0 |
EV/S | 0.4 | 0.4 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
EV/EBITDA | 8.5 | 7.4 | 15.9 | 10.2 | 7.1 | 6.6 | 5.4 | 5.2 |
EV/EBIT (adj.) | 19.6 | 17.0 | 28.3 | 18.0 | 15.2 | 13.4 | 10.0 | 10.2 |
EV/EBIT | 19.6 | 17.0 | - | 40.2 | 18.4 | 15.1 | 10.8 | 10.2 |
P/E (adj.) | 16.0 | 10.3 | 22.7 | 32.4 | 25.8 | 12.6 | 7.0 | 7.4 |
P/E | 16.0 | 10.3 | - | - | 398.7 | 19.2 | 8.3 | 7.4 |
P/B | 3.3 | 2.5 | 3.2 | 2.4 | 1.7 | 1.6 | 1.4 | 1.2 |
P/S | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.5 % | 3.2 % | 1.1 % | 1.4 % | 2.4 % | 3.8 % | 6.2 % | |
Equity ratio | 15.3 % | 17.5 % | 19.7 % | 15.9 % | 16.3 % | 17.4 % | 20.4 % | 22.8 % |
Gearing ratio | 435.7 % | 349.5 % | 312.2 % | 388.1 % | 373.9 % | 338.9 % | 270.9 % | 231.0 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 90.3 | 109.9 | 112.0 | 131.1 | 443.3 | 140.2 | 149.9 | 147.6 | 166.2 |
EBITDA | 4.7 | 5.4 | 6.3 | 4.7 | 21.0 | 7.6 | 7.7 | 7.7 | 6.6 |
EBIT | 1.1 | 1.5 | 2.0 | 0.7 | 5.4 | 3.2 | 3.2 | 3.1 | 2.0 |
Profit before taxes | 0.1 | -0.9 | -0.3 | -2.8 | -3.8 | 0.2 | 0.4 | 0.3 | -0.6 |
Net income | 0.0 | -0.7 | -0.4 | -3.0 | -4.1 | 0.1 | 0.3 | 0.2 | -0.5 |
ShowingAll content types
Wetteri Oyj: Wetteri Plc notice of the Annual General Meeting
Wetteri Oyj: Wetteri's annual report 2023 and corporate governance statement for 2023 have been published
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools