Kamux
5.36 EUR +0.94%12,908 investors are following this company
Kamux is active in the automotive industry. Today, the company offers sales of cars and related car services, insurance, and loan financing. The sales of the cars take place via the company's physical stores but also via the E-commerce platform. The largest business operations are held around the Nordic market. The company was founded in 2003 and is headquartered in Hämeenlinna.
P/E (24e)
13.38
EV/EBIT (adj.) (24e)
12.27
P/B (24e)
1.77
Dividend yield-% (24e)
3.54 %
Target price
6.40 EUR
Recommendation
Buy
Updated
3.3.2024
NASDAQ Helsinki
KAMUX
Daily low / high price
5.28 / 5.37
EUR
Market cap
214.49M EUR
Turnover
366.39K EUR
Volume
69K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
17.05.2024
Interim report
16.08.2024
Half year dividend
23.10.2024
Interim report
08.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kalliokoski Juha Antero | 13.4 % | 13.4 % |
Danske Invest Finnish Equity Fund | 5.1 % | 5.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Terho Kalliokoski | 04.04.2024 | 5,920EUR |
Juha Saarinen | 06.03.2024 | 10,480EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 724.0 | 937.5 | 968.7 | 1,002.1 | 1,053.7 | 1,123.4 | 1,180.2 | 1,227.4 |
growth-% | 10.0 % | 29.5 % | 3.3 % | 3.4 % | 5.1 % | 6.6 % | 5.1 % | 4.0 % |
EBITDA | 40.8 | 39.9 | 29.3 | 28.7 | 35.4 | 43.4 | 49.1 | 50.1 |
EBIT (adj.) | 30.7 | 31.4 | 17.5 | 18.0 | 22.1 | 29.9 | 34.9 | 35.6 |
EBIT | 31.2 | 28.0 | 17.0 | 15.8 | 22.1 | 29.9 | 34.9 | 35.6 |
Profit before taxes | 28.5 | 26.4 | 15.2 | 13.9 | 20.5 | 28.7 | 33.2 | 34.3 |
Net income | 23.3 | 19.6 | 10.8 | 9.6 | 16.0 | 22.5 | 26.1 | 26.9 |
EPS (adj.) | 0.57 | 0.58 | 0.28 | 0.29 | 0.40 | 0.56 | 0.65 | 0.67 |
growth-% | 19.8 % | 1.0 % | -51.0 % | 3.9 % | 36.3 % | 40.5 % | 15.8 % | 3.2 % |
Dividend | 0.24 | 0.20 | 0.15 | 0.17 | 0.19 | 0.21 | 0.24 | 0.25 |
Dividend ratio | 41.1 % | 40.7 % | 55.5 % | 71.1 % | 47.4 % | 37.3 % | 36.8 % | 37.2 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 4.3 % | 3.0 % | 2.9 % | 3.4 % | 3.9 % | 4.2 % | 4.1 % |
EBIT-% (adj.) | 4.2 % | 3.4 % | 1.8 % | 1.8 % | 2.1 % | 2.7 % | 3.0 % | 2.9 % |
EBIT-% | 4.3 % | 3.0 % | 1.8 % | 1.6 % | 2.1 % | 2.7 % | 3.0 % | 2.9 % |
ROE | 26.3 % | 19.5 % | 10.1 % | 8.7 % | 13.8 % | 17.5 % | 18.0 % | 16.6 % |
ROI | 20.2 % | 16.6 % | 9.8 % | 9.1 % | 12.3 % | 15.5 % | 17.2 % | 17.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.60 | 11.47 | 4.33 | 5.61 | 5.36 | 5.36 | 5.36 | 5.36 |
Shares | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
Market cap | 543.6 | 458.5 | 173.3 | 224.4 | 214.4 | 214.4 | 214.4 | 214.4 |
Enterprise value | 597.0 | 529.0 | 232.3 | 278.2 | 271.7 | 268.1 | 256.9 | 245.2 |
EV/S | 0.8 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 14.6 | 13.3 | 7.9 | 9.7 | 7.7 | 6.2 | 5.2 | 4.9 |
EV/EBIT (adj.) | 19.5 | 16.8 | 13.3 | 15.5 | 12.3 | 9.0 | 7.4 | 6.9 |
EV/EBIT | 19.1 | 18.9 | 13.7 | 17.7 | 12.3 | 9.0 | 7.4 | 6.9 |
P/E (adj.) | 23.8 | 19.9 | 15.3 | 19.1 | 13.4 | 9.5 | 8.2 | 8.0 |
P/E | 23.3 | 23.4 | 16.0 | 23.5 | 13.4 | 9.5 | 8.2 | 8.0 |
P/B | 5.7 | 4.3 | 1.6 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 |
P/S | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 1.8 % | 1.7 % | 3.5 % | 3.0 % | 3.5 % | 3.9 % | 4.5 % | 4.7 % |
Equity ratio | 50.0 % | 47.1 % | 53.2 % | 51.8 % | 53.0 % | 56.5 % | 61.6 % | 66.5 % |
Gearing ratio | 55.8 % | 66.7 % | 54.5 % | 48.1 % | 47.3 % | 39.5 % | 27.7 % | 18.0 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 223.1 | 255.0 | 282.4 | 241.6 | 1,002.1 | 238.7 | 267.6 | 293.7 | 253.7 |
EBITDA | 3.8 | 7.1 | 10.1 | 7.7 | 28.7 | 5.9 | 9.5 | 9.9 | 10.2 |
EBIT | 0.6 | 3.9 | 6.8 | 4.5 | 15.8 | 2.7 | 6.2 | 6.5 | 6.7 |
Profit before taxes | 0.3 | 3.3 | 7.1 | 3.1 | 13.9 | 2.3 | 5.8 | 6.1 | 6.3 |
Net income | 0.0 | 2.3 | 4.9 | 2.3 | 9.6 | 1.8 | 4.5 | 4.8 | 5.0 |
ShowingAll content types
Kamux expands its showroom network in Germany
Kamux to new premises in Hyvinkää
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools