Nokia
3.405 EUR -0.19%23,288 investors are following this company
Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
P/E (24e)
9.9
EV/EBIT (adj.) (24e)
6.58
P/B (24e)
0.89
Dividend yield-% (24e)
4.11 %
Target price
3.10 EUR
Recommendation
Reduce
Updated
18.4.2024
NASDAQ Helsinki
NOKIA
Daily low / high price
3.405 / 3.486
EUR
Market cap
19.11B EUR
Turnover
51.83M EUR
Volume
15M
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
Interim report
18.07.2024
Quarterly dividend
22.07.2024
Interim report
17.10.2024
Quarterly dividend
21.10.2024
Quarterly dividend
03.02.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium | 5.8 % | 5.8 % |
Keskinäinen Työeläkevakuutusyhtiö Varma | 1.4 % | 1.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tommi Uitto | 23.04.2024 | 597EUR |
Tommi Uitto | 23.04.2024 | 597EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 22,279.0 | 21,388.8 | 21,574.2 | 21,872.9 | 22,176.2 |
growth-% | -6.3 % | 1.6 % | 12.2 % | -10.6 % | -4.0 % | 0.9 % | 1.4 % | 1.4 % |
EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,775.0 | 2,636.3 | 2,635.5 | 2,825.9 | 3,070.4 |
EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,375.0 | 2,432.0 | 2,347.4 | 2,560.9 | 2,773.4 |
EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,688.0 | 1,635.0 | 1,697.4 | 2,110.9 | 2,373.4 |
Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,499.0 | 1,725.8 | 1,702.4 | 2,065.9 | 2,328.4 |
Net income | -2,522.5 | 1,623.0 | 4,250.0 | 665.0 | 1,385.8 | 1,272.0 | 1,544.7 | 1,741.6 |
EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.34 | 0.32 | 0.34 | 0.37 |
growth-% | 10.1 % | 48.7 % | 19.9 % | -34.1 % | 19.2 % | -6.7 % | 5.9 % | 8.4 % |
Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 |
Dividend ratio | 27.7 % | 15.8 % | 108.0 % | 55.8 % | 69.5 % | 72.1 % | 63.9 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 12.5 % | 12.3 % | 12.2 % | 12.9 % | 13.8 % |
EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 10.7 % | 11.4 % | 10.9 % | 11.7 % | 12.5 % |
EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.6 % | 7.6 % | 7.9 % | 9.7 % | 10.7 % |
ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 6.6 % | 5.9 % | 7.0 % | 7.7 % |
ROI | 4.6 % | 10.3 % | 9.0 % | 6.0 % | 6.2 % | 6.5 % | 8.0 % | 8.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 3.41 | 3.41 | 3.41 | 3.41 |
Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 18,814.7 | 18,814.7 | 18,950.9 | 18,950.9 |
Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 15,993.4 | 15,617.0 | 15,344.0 | 14,985.3 |
EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 6.1 | 5.9 | 5.4 | 4.9 |
EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.2 | 6.6 | 6.7 | 6.0 | 5.4 |
EV/EBIT | 17.9 | 12.7 | 9.3 | 8.7 | 9.8 | 9.2 | 7.3 | 6.3 |
P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 9.9 | 10.6 | 10.0 | 9.2 |
P/E | - | 19.3 | 5.7 | 25.4 | 13.6 | 14.8 | 12.3 | 10.9 |
P/B | 1.4 | 1.8 | 1.1 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 |
P/S | 0.8 | 1.4 | 1.0 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
Dividend yield | 1.4 % | 2.8 % | 4.3 % | 4.1 % | 4.7 % | 5.9 % | 5.9 % | |
Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 55.3 % | 57.1 % | 58.5 % | 59.9 % |
Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -13.2 % | -14.7 % | -16.1 % | -17.2 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5,710.0 | 4,982.0 | 5,728.0 | 22,279.0 | 4,667.0 | 5,164.5 | 5,348.8 | 6,208.5 | 21,388.8 |
EBITDA | 745.7 | 508.3 | 829.0 | 2,775.0 | 661.0 | 440.1 | 537.0 | 998.1 | 2,636.3 |
EBIT | 473.7 | 241.3 | 547.0 | 1,688.0 | 400.0 | 193.4 | 290.3 | 751.4 | 1,635.0 |
Profit before taxes | 406.7 | 179.3 | 512.0 | 1,499.0 | 450.8 | 208.4 | 305.3 | 761.4 | 1,725.8 |
Net income | 290.0 | 138.5 | -42.5 | 665.0 | 434.0 | 154.8 | 227.5 | 569.5 | 1,385.8 |
ShowingAll content types
Nokia Corporation: Repurchase of own shares on 30.04.2024
Nokia Corporation: Repurchase of own shares on 29.04.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools