Copyright © Inderes 2011 - present. All rights reserved.
Log ind for at modtage meddelelser.
  • Latest
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team

Wärtsilä

12,205EUR -0,29%
17.120 investorer følger denne virksomhed
www.wartsila.com/investors

Wärtsilä specializes in power solutions for the marine and energy sectors. The business is managed based on several business segments and the range includes integrated system solutions, spare parts, and associated service functions during the installation cycle, but also complete operation and optimization services. The company was originally founded in 1834 and is headquartered in Helsinki.

P/E (23e)
22,27
EV/EBIT (adj.) (23e)
15,1
P/B (23e)
3,19
Udbytteafkast, % (23e)
3,28 %
Kursmål
12.50 EUR
Anbefaling
Akkumulér
Opdateret
1.11.2023
NASDAQ Helsinki
WRT1V
Daglig lav / høj pris
12,175 / 12,245 EUR
Markedsværdi
7,22 mia. EUR
Aktieomsætning
222,9 t EUR
Volumen
18 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Wärtsilä: Positive and other surprises
01.11.2023
Wärtsilä: Well-equipped to move forward
24.07.2023
Wärtsilä: A workhorse in the green transition
26.04.2023

Analyst

Erkki Vesola
Erkki Vesola
Analytiker

Seneste videoer

Wärtsilä CMD – Thursday, Nov. 9 at 1:00 pm EET
09.11.2023
Wärtsilä Q3'23 – Tuesday, Oct. 31 at 10:00 am EET
31.10.2023
Wärtsilä Q2'23 – Friday, Jul. 21 at 10:00 am EEST
21.07.2023

Finanskalender

Årsrapport
31.01.2024
Delårsrapport
26.04.2024
Delårsrapport
19.07.2024
Delårsrapport
29.10.2024
Årsrapport
30.01.2025

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Invaw Invest AB17,7 %17,7 %
Varma Mutual Pension Insurance Company5,4 %5,4 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Håkan Agnevall13.11.202317.163EUR
Håkan Agnevall13.11.2023174.833EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning5.170,004.604,004.778,005.843,006.281,297.404,607.600,757.975,82
vækst-%-0,08 %-10,95 %3,78 %22,29 %7,50 %17,88 %2,65 %4,93 %
EBITDA541,00408,00476,00236,00644,98863,72934,64993,70
EBIT (adj.)497,00308,00388,00324,00513,98675,51739,55797,69
EBIT361,00234,00314,00-27,00462,98655,51719,55777,69
Overskud før skat314,00191,00296,00-34,00423,98623,73691,15752,78
Netto indkomst216,00134,00193,00-67,00286,87442,80490,92534,69
EPS (adj.)0,570,330,440,470,550,780,860,93
vækst-%-24,78 %-41,68 %30,46 %7,71 %16,50 %41,75 %10,52 %8,66 %
Udbytte0,480,200,240,260,400,500,700,70
Udbytte ratio131,49 %88,32 %73,37 %-228,96 %82,13 %66,51 %83,99 %77,11 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%10,46 %8,86 %9,96 %4,04 %10,27 %11,66 %12,30 %12,46 %
EBIT-% (adj.)9,61 %6,69 %8,12 %5,55 %8,18 %9,12 %9,73 %10,00 %
EBIT-%6,98 %5,08 %6,57 %-0,46 %7,37 %8,85 %9,47 %9,75 %
ROE8,98 %5,86 %8,59 %-3,01 %13,07 %18,76 %19,16 %19,64 %
ROI11,19 %6,67 %9,55 %0,06 %14,70 %19,12 %19,93 %21,22 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)9,858,1512,367,8712,2112,2112,2112,21
Aktier591,72591,72590,02590,02589,02589,02589,02589,02
Markedsværdi5.828,474.822,547.292,684.642,307.189,037.189,037.189,037.189,03
Enterprise value6.566,475.230,547.300,685.130,307.759,537.816,647.630,817.565,87
EV/S1,271,141,530,881,241,061,000,95
EV/EBITDA12,1412,8215,3421,7412,039,058,167,61
EV/EBIT (adj.)13,2116,9818,8215,8315,1011,5710,329,48
EV/EBIT18,1922,3523,25-16,7611,9210,609,73
P/E (adj.)17,1624,3428,3016,7322,2715,7114,2213,08
P/E26,9835,9937,79-25,0616,2414,6413,45
P/B2,432,223,152,183,192,922,702,58
P/S1,131,051,530,791,140,970,950,90
Udbytteprocent4,87 %2,45 %1,94 %3,30 %3,28 %4,10 %5,74 %5,74 %
Equity ratio41,43 %37,84 %38,56 %35,80 %37,31 %36,31 %38,67 %39,22 %
Gearing ratio30,64 %18,66 %0,34 %22,74 %25,21 %25,41 %16,57 %13,51 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning1.771,005.843,001.465,001.454,001.452,001.910,296.281,291.564,561.818,73
EBITDA91,00236,00130,00141,00151,00222,98644,98180,65214,57
EBIT35,00-27,0092,0065,00117,00188,98462,98128,60162,51
Overskud før skat33,00-34,0084,0052,00108,00179,98423,98120,65154,57
Netto indkomst26,00-67,0055,0026,0082,00123,87286,8786,24109,32
ViserAlle indholdstyper
Pressemeddelelse
21.11.2023

Wärtsilä Corporation: Wärtsilä to supply one of Europe's most advanced simulators to new Finnish maritime training facility

Wärtsilä

Selskabsmeddelelse
20.11.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Selskabsmeddelelse
15.11.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Pressemeddelelse
15.11.2023

Wärtsilä Corporation: Wärtsilä continues to set the pace for marine decarbonisation with launch of world-first 4-stroke engine-based ammonia solution

Wärtsilä

Selskabsmeddelelse
14.11.2023

Wärtsilä Corporation - Managers' transaction: Agnevall, Håkan

Wärtsilä

Selskabsmeddelelse
13.11.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Publisher
Videopræsentation
09.11.2023

Wärtsilä CMD – Thursday, Nov. 9 at 1:00 pm EET

Wärtsilä

Selskabsmeddelelse
07.11.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Selskabsmeddelelse
06.11.2023

Wärtsilä Corporation: Wärtsilä plans to simplify its organisation and reporting structure, Marine Systems to be discontinued as a reporting segment

Wärtsilä

Selskabsmeddelelse
03.11.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Publisher
Analyse
01.11.2023 af Erkki Vesola

Wärtsilä: Positive and other surprises

Wärtsilä

Wärtsilä's Q3 figures were stronger than expected at Group level and except for net sales.

Publisher
Video
31.10.2023

Wärtsilä Q3'23 – Tuesday, Oct. 31 at 10:00 am EET

Wärtsilä

Selskabsmeddelelse
31.10.2023

Wärtsilä Corporation: Inside information: Wärtsilä begins a strategic review of its Energy Storage and Optimisation business

Wärtsilä

Selskabsmeddelelse
31.10.2023

Wärtsilä Corporation: Wärtsilä's Interim report January-September 2023

Wärtsilä

Selskabsmeddelelse
27.10.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Selskabsmeddelelse
26.10.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Selskabsmeddelelse
20.10.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Selskabsmeddelelse
19.10.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Pressemeddelelse
12.10.2023

Wärtsilä Corporation: In a first for the Middle East, Sallaum Lines opts for Wärtsilä's Decarbonisation Programme

Wärtsilä

Selskabsmeddelelse
29.09.2023

Notification in accordance with the Finnish Securities Market Act Chapter 9 § 5: BlackRock, Inc.'s holding in Wärtsilä Corporation

Wärtsilä

Forbinder investorer og virksomheder

Vores sociale mål er at demokratisere information på de finansielle markeder, så alle har lige muligheder for at investere og spare op til deres egen fremtid.

Tag kontakt
  • mie@hcandersencapital.dk
  • +45 28 74 66 40
  • Bredgade 23B, 2. sal
    1260 København K
  • Om os
  • Servicevilkår
  • Privatlivspolitik
  • Ansvarsfraskrivelse for research
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.