Teleste

3,59EUR -0,28 %
4.557 investorer følger denne virksomhed

Teleste operates in the telecom sector. The company is a supplier of solutions that affect broadband and other information technology. Examples of products and services that the company offers include design, planning, and documentation within network solutions, nodes and amplifiers, security and software solutions, as well as configuration and training. Teleste operates worldwide, but mainly in the Nordic market.

P/E (23e)
14,71
EV/EBIT (23e)
21,62
P/B (23e)
1,06
Udbytteafkast, % (23e)
2,23 %
Kursmål
4.10 EUR
Anbefaling
Akkumulér
Opdateret
5.5.2023
NASDAQ Helsinki
TLT1V
Daglig lav / høj pris
3,59 / 3,7 EUR
Markedsværdi
68,16 mio. EUR
Aktieomsætning
23,25 t EUR
Volumen
6,4 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Atte Riikola
Atte Riikola
Analytiker

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning235,46144,98143,97165,01173,27191,62199,48201,48
vækst-%-5,95 %-38,43 %-0,70 %14,62 %5,00 %10,60 %4,10 %1,00 %
EBITDA10,3211,7616,287,7910,8015,7618,1618,93
EBIT (adj.)7,715,075,511,954,749,2511,6712,45
EBIT0,774,528,71-4,844,539,2511,6712,45
Overskud før skat0,393,689,04-4,993,348,0510,6711,55
Netto indkomst-1,33-7,817,09-5,674,246,288,329,01
EPS (adj.)0,310,160,21-0,010,240,340,460,49
vækst-%-18,04 %-49,48 %37,16 %-102,46 %41,01 %32,56 %8,30 %
Udbytte0,100,120,140,000,080,120,160,20
Udbytte ratio-136,95 %-27,93 %35,91 %34,45 %34,88 %35,08 %40,49 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%4,38 %8,11 %11,31 %4,72 %6,23 %8,22 %9,10 %9,40 %
EBIT-% (adj.)3,27 %3,49 %3,83 %1,18 %2,74 %4,82 %5,85 %6,18 %
EBIT-%0,33 %3,11 %6,05 %-2,93 %2,61 %4,82 %5,85 %6,18 %
ROE-1,78 %-11,55 %10,78 %-8,78 %6,94 %9,80 %11,96 %11,91 %
ROI0,73 %4,52 %9,12 %-4,66 %4,11 %8,27 %10,00 %10,42 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)5,344,495,243,543,593,593,593,59
Aktier18,1918,1918,1918,2318,2418,2418,2418,24
Markedsværdi97,1281,6695,3064,5365,4865,4865,4865,48
Enterprise value121,9092,41109,25101,4897,9195,5990,3784,12
EV/S0,520,640,760,610,570,500,450,42
EV/EBITDA11,827,866,7113,039,076,074,984,44
EV/EBIT (adj.)15,8118,2419,8151,9920,6410,347,756,76
EV/EBIT158,9320,4612,54-21,6210,347,756,76
P/E (adj.)17,3028,7924,50-14,7110,437,877,27
P/E--13,44-15,4610,437,877,27
P/B1,341,301,381,071,060,980,900,83
P/S0,410,560,660,390,380,340,330,32
Udbytteprocent1,87 %2,67 %2,67 %2,23 %3,34 %4,46 %5,57 %
Equity ratio49,50 %48,75 %53,26 %39,69 %42,49 %43,64 %45,49 %49,16 %
Gearing ratio34,05 %17,04 %20,22 %61,23 %52,61 %45,31 %34,30 %23,70 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning38,3642,6546,04165,0145,3440,2840,0947,56173,27
EBITDA2,052,551,307,792,721,812,893,3910,80
EBIT0,19-4,84-0,29-4,841,250,211,291,794,53
Overskud før skat0,25-4,71-0,65-4,990,91-0,081,001,513,34
Netto indkomst-1,48-4,06-0,26-5,672,32-0,060,791,194,24