Teleste

3,59 EUR -0,28 %

4.557 investorer følger denne virksomhed

www.teleste.com/company/investors

Teleste operates in the telecom sector. The company is a supplier of solutions that affect broadband and other information technology. Examples of products and services that the company offers include design, planning, and documentation within network solutions, nodes and amplifiers, security and software solutions, as well as configuration and training. Teleste operates worldwide, but mainly in the Nordic market.

P/E (23e)

14,71

EV/EBIT (23e)

21,62

P/B (23e)

1,06

Udbytteafkast, % (23e)

2,23 %

Kursmål

4.10 EUR

Anbefaling

Akkumulér

Opdateret

5.5.2023

NASDAQ Helsinki

TLT1V

Daglig lav / høj pris

3,59 / 3,7 EUR

Markedsværdi

68,16 mio. EUR

Aktieomsætning

23,25 t EUR

Volumen

6,4 t

Risiko og anbefaling

HøjRisikoLav

SælgAnbefalingKøb

Analyst

Atte Riikola

Analytiker

Roni Peuranheimo

Analytiker

Finanskalender

Delårsrapport

10.08.2023

Delårsrapport

02.11.2023

Resultatopgørelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Omsætning	235,46	144,98	143,97	165,01	173,27	191,62	199,48	201,48
vækst-%	-5,95 %	-38,43 %	-0,70 %	14,62 %	5,00 %	10,60 %	4,10 %	1,00 %
EBITDA	10,32	11,76	16,28	7,79	10,80	15,76	18,16	18,93
EBIT (adj.)	7,71	5,07	5,51	1,95	4,74	9,25	11,67	12,45
EBIT	0,77	4,52	8,71	-4,84	4,53	9,25	11,67	12,45
Overskud før skat	0,39	3,68	9,04	-4,99	3,34	8,05	10,67	11,55
Netto indkomst	-1,33	-7,81	7,09	-5,67	4,24	6,28	8,32	9,01
EPS (adj.)	0,31	0,16	0,21	-0,01	0,24	0,34	0,46	0,49
vækst-%	-18,04 %	-49,48 %	37,16 %	-102,46 %		41,01 %	32,56 %	8,30 %
Udbytte	0,10	0,12	0,14	0,00	0,08	0,12	0,16	0,20
Udbytte ratio	-136,95 %	-27,93 %	35,91 %		34,45 %	34,88 %	35,08 %	40,49 %

Profitability and return on capital

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
EBITDA-%	4,38 %	8,11 %	11,31 %	4,72 %	6,23 %	8,22 %	9,10 %	9,40 %
EBIT-% (adj.)	3,27 %	3,49 %	3,83 %	1,18 %	2,74 %	4,82 %	5,85 %	6,18 %
EBIT-%	0,33 %	3,11 %	6,05 %	-2,93 %	2,61 %	4,82 %	5,85 %	6,18 %
ROE	-1,78 %	-11,55 %	10,78 %	-8,78 %	6,94 %	9,80 %	11,96 %	11,91 %
ROI	0,73 %	4,52 %	9,12 %	-4,66 %	4,11 %	8,27 %	10,00 %	10,42 %

Værdiansættelse

	2019	2020	2021	2022	2023e	2024e	2025e	2026e
Share price (EUR)	5,34	4,49	5,24	3,54	3,59	3,59	3,59	3,59
Aktier	18,19	18,19	18,19	18,23	18,24	18,24	18,24	18,24
Markedsværdi	97,12	81,66	95,30	64,53	65,48	65,48	65,48	65,48
Enterprise value	121,90	92,41	109,25	101,48	97,91	95,59	90,37	84,12
EV/S	0,52	0,64	0,76	0,61	0,57	0,50	0,45	0,42
EV/EBITDA	11,82	7,86	6,71	13,03	9,07	6,07	4,98	4,44
EV/EBIT (adj.)	15,81	18,24	19,81	51,99	20,64	10,34	7,75	6,76
EV/EBIT	158,93	20,46	12,54	-	21,62	10,34	7,75	6,76
P/E (adj.)	17,30	28,79	24,50	-	14,71	10,43	7,87	7,27
P/E	-	-	13,44	-	15,46	10,43	7,87	7,27
P/B	1,34	1,30	1,38	1,07	1,06	0,98	0,90	0,83
P/S	0,41	0,56	0,66	0,39	0,38	0,34	0,33	0,32
Udbytteprocent	1,87 %	2,67 %	2,67 %		2,23 %	3,34 %	4,46 %	5,57 %
Equity ratio	49,50 %	48,75 %	53,26 %	39,69 %	42,49 %	43,64 %	45,49 %	49,16 %
Gearing ratio	34,05 %	17,04 %	20,22 %	61,23 %	52,61 %	45,31 %	34,30 %	23,70 %

Kvartalsdata

	Q2/22	Q3/22	Q4/22	2022	Q1/23	Q2/23e	Q3/23e	Q4/23e	2023e
Omsætning	38,36	42,65	46,04	165,01	45,34	40,28	40,09	47,56	173,27
EBITDA	2,05	2,55	1,30	7,79	2,72	1,81	2,89	3,39	10,80
EBIT	0,19	-4,84	-0,29	-4,84	1,25	0,21	1,29	1,79	4,53
Overskud før skat	0,25	-4,71	-0,65	-4,99	0,91	-0,08	1,00	1,51	3,34
Netto indkomst	-1,48	-4,06	-0,26	-5,67	2,32	-0,06	0,79	1,19	4,24

Viser Alle indholdstyper

Teleste Corporation: Linda Kallas has taken charge of Teleste's strategy work as the company's new Senior Vice President, Group Strategy

Pressemeddelelse08.06.2023

Teleste

Analyst

Finanskalender

Resultatopgørelse

Profitability and return on capital

Værdiansættelse

Kvartalsdata

Teleste Corporation: Linda Kallas has taken charge of Teleste's strategy work as the company's new Senior Vice President, Group Strategy

Teleste Corporation: Telia enhances broadband services utilising Teleste's Distributed Access technology

Teleste Corporation interim report 1 January to 31 March 2023

Teleste Corporation: Teleste increases transparency in investor communications

Decisions of the Annual General Meeting of Teleste Corporation

Teleste Corporation: Teleste: Managers' transactions - Hyytiäinen, Juha

Teleste Corporation: Teleste: Managers' transactions - Harju, Esa

Teleste Corporation: Teleste: Managers' transactions - Narjus, Hanno

Teleste Corporation's conveyance of own shares based on the long-term incentive plan

Teleste Corporation: Teleste Management Group nomination

Teleste Corporation: Teleste's Annual Report 2022 published

Notice to the Annual General Meeting of Teleste Corporation

Proposal by the Shareholders' Nomination Board for the composition and remuneration of the Board of Directors of Teleste Corporation

Teleste Corporation: Teleste share-based long-term incentive programs 2023

Teleste Corporation: Teleste 1-12/2022: Strong demand for products continued, net sales increased, adjusted operating result declined due to higher costs

Teleste Corporation: Teleste: Financial statement release 2022 will be published on 9 February, 2023 - Invitation to briefing session

Teleste Corporation: Teleste Announces Formation of Advisory Board for the North American market

Teleste Corporation: Teleste corporation interim report 1 january to 30 september 2022: Strong customer demand continued, net sales increased, adjusted operating result declined due to higher costs

Teleste Corporation: Teleste: Interim report Q3 2022 will be published on 3 November, 2022 - Invitation to press briefing

Teleste Corporation: Teleste's financial reporting and Annual General Meeting in 2023