Copyright © Inderes 2011 - present. All rights reserved.

Kemira

15,32EUR +0,33%
9.981 investorer følger denne virksomhed

Kemira is a global chemical company providing chemical solutions for industries that use a lot of water. The company provides solutions for pulp & paper, water treatment, and the energy industry. The products are sold on a global level, where the main business focus is in Europe, the Americas, and Asia-Pacific. The company is headquartered in Helsinki.

P/E (23e)
7,61
EV/EBIT (adj.) (23e)
6,45
P/B (23e)
1,26
Udbytteafkast, % (23e)
4,24 %
Kursmål
15.00 EUR
Anbefaling
Reducer
Opdateret
24.10.2023
NASDAQ Helsinki
KEMIRA
Daglig lav / høj pris
15,15 / 15,36 EUR
Markedsværdi
2,38 mia. EUR
Aktieomsætning
1,47 mio. EUR
Volumen
96 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Petri Gostowski
Petri Gostowski
Co. Head of Research

Seneste videoer

Kemira Q3’23 – Tuesday, Oct. 24 at 10:30 am EEST
24.10.2023
Kemira Q2’23 – Tuesday, Jul. 18 at 10:30 am EEST
18.07.2023
Kemira Q1’23 – Tuesday, Apr. 25 at 10:30 am EEST
25.04.2023

Finanskalender

Årsrapport
09.02.2024
Generalforsamling
20.03.2024
Delårsrapport
26.04.2024
Delårsrapport
17.07.2024
Delårsrapport
25.10.2024

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Oras Invest Ltd21,6 %21,6 %
Solidium Oy5,0 %5,0 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Matti Kähkönen17.02.202260.900EUR
Jari Paasikivi14.02.202215.720EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning2.658,802.427,102.674,403.569,603.377,793.020,243.036,123.127,20
vækst-%2,55 %-8,71 %10,19 %33,47 %-5,37 %-10,59 %0,53 %3,00 %
EBITDA382,20413,30373,20558,80631,85472,77476,92490,96
EBIT (adj.)223,90237,70225,50361,60446,55286,85288,25300,80
EBIT194,30215,90170,10347,60426,25266,85268,25280,80
Overskud før skat154,60181,00143,40308,20380,45234,53244,03259,42
Netto indkomst110,10131,30108,02231,70288,76177,02184,43196,43
EPS (adj.)0,911,001,071,602,011,281,331,41
vækst-%21,90 %9,59 %6,60 %49,87 %25,79 %-36,25 %3,76 %5,87 %
Udbytte0,560,580,580,620,650,650,650,65
Udbytte ratio77,78 %67,55 %82,22 %41,11 %34,58 %56,41 %54,14 %50,83 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%14,37 %17,03 %13,95 %15,65 %18,71 %15,65 %15,71 %15,70 %
EBIT-% (adj.)8,42 %9,79 %8,43 %10,13 %13,22 %9,50 %9,49 %9,62 %
EBIT-%7,31 %8,90 %6,36 %9,74 %12,62 %8,84 %8,84 %8,98 %
ROE9,15 %10,90 %8,57 %15,45 %16,34 %9,31 %9,30 %9,47 %
ROI9,16 %10,09 %7,70 %13,85 %15,90 %10,21 %10,39 %10,79 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)13,2612,9413,3314,3315,3215,3215,3215,32
Aktier152,92152,92153,13153,62153,62153,62153,62153,62
Markedsværdi2.027,771.978,842.041,182.201,372.353,462.353,462.353,462.353,46
Enterprise value2.833,822.732,322.885,192.967,702.879,842.777,792.711,232.628,60
EV/S1,071,131,080,830,850,920,890,84
EV/EBITDA7,416,617,735,314,565,885,685,35
EV/EBIT (adj.)12,6611,4912,798,216,459,689,418,74
EV/EBIT14,5812,6616,968,546,7610,4110,119,36
P/E (adj.)14,5212,9312,498,967,6111,9511,5110,87
P/E18,4215,0718,909,508,1513,3012,7611,98
P/B1,671,661,541,321,261,211,161,11
P/S0,760,820,760,620,700,780,780,75
Udbytteprocent4,22 %4,48 %4,35 %4,33 %4,24 %4,24 %4,24 %4,24 %
Equity ratio42,67 %43,21 %42,85 %46,22 %52,88 %57,38 %59,75 %61,94 %
Gearing ratio65,92 %62,99 %63,29 %45,78 %28,03 %21,70 %17,54 %12,88 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning968,303.569,60906,10840,00828,70802,993.377,79
EBITDA184,80558,80184,20147,30157,20143,15631,85
EBIT131,80347,60133,4097,20104,5091,15426,25
Overskud før skat116,50308,20122,7085,0094,6078,15380,45
Netto indkomst88,30231,7093,0064,6071,7059,46288,76
ViserAlle indholdstyper