![Kemira Oyj, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/325e6e83-bbd5-4e37-892e-cafb5d186f94.png)
Kemira
20,6 EUR +0,88%10.131 investorer følger denne virksomhed
Kemira is a global chemical company providing chemical solutions for industries that use a lot of water. The company provides solutions for pulp & paper, water treatment, and the energy industry. The products are sold on a global level, where the main business focus is in Europe, the Americas, and Asia-Pacific. The company is headquartered in Helsinki.
P/E (24e)
11,34
EV/EBIT (adj.) (24e)
8,58
P/B (24e)
1,74
Udbytteafkast, % (24e)
3,64 %
Kursmål
23.00 EUR
Anbefaling
Akkumulér
Opdateret
17.7.2024
NASDAQ Helsinki
KEMIRA
Daglig lav / høj pris
20,4 / 20,62
EUR
Markedsværdi
3,2 mia. EUR
Aktieomsætning
3,21 mio. EUR
Volumen
156 t
Business risk
Valuation risk
Current
Previous
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Seneste videoer
Finanskalender
Delårsrapport
25.10.2024
Halvårligt udbytte
28.10.2024
Årsrapport
11.02.2025
Generalforsamling
20.03.2025
Delårsrapport
25.04.2025
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Oras Invest Ltd | 22,6 % | 22,6 % |
Varma Mutual Pension Insurance Company | 3,7 % | 3,7 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Esa-matti Puputti | 14.06.2024 | 267.944EUR |
Esa-matti Puputti | 14.06.2024 | 16.264EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 2.427,1 | 2.674,4 | 3.569,6 | 3.383,7 | 2.949,4 | 2.969,6 | 3.029,0 | 3.092,2 |
vækst-% | -8,7 % | 10,2 % | 33,5 % | -5,2 % | -12,8 % | 0,7 % | 2,0 % | 2,1 % |
EBITDA | 413,3 | 373,2 | 558,8 | 539,9 | 562,8 | 554,3 | 563,3 | 575,1 |
EBIT (adj.) | 237,7 | 225,5 | 361,6 | 463,0 | 401,3 | 379,1 | 385,4 | 394,2 |
EBIT | 215,9 | 170,1 | 347,6 | 336,3 | 379,5 | 359,1 | 365,4 | 374,2 |
Overskud før skat | 181,0 | 143,4 | 308,2 | 291,9 | 346,6 | 331,8 | 336,7 | 346,7 |
Netto indkomst | 131,3 | 108,0 | 231,7 | 199,0 | 257,9 | 246,8 | 250,6 | 258,4 |
EPS (adj.) | 1,00 | 1,07 | 1,60 | 2,12 | 1,82 | 1,73 | 1,76 | 1,81 |
vækst-% | 9,6 % | 6,6 % | 49,9 % | 32,6 % | -14,3 % | -4,6 % | 1,4 % | 2,9 % |
Udbytte | 0,58 | 0,58 | 0,62 | 0,68 | 0,75 | 0,80 | 0,82 | 0,88 |
Udbytte ratio | 67,6 % | 82,2 % | 41,1 % | 52,5 % | 44,8 % | 49,9 % | 50,4 % | 52,7 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17,0 % | 14,0 % | 15,7 % | 16,0 % | 19,1 % | 18,7 % | 18,6 % | 18,6 % |
EBIT-% (adj.) | 9,8 % | 8,4 % | 10,1 % | 13,7 % | 13,6 % | 12,8 % | 12,7 % | 12,7 % |
EBIT-% | 8,9 % | 6,4 % | 9,7 % | 9,9 % | 12,9 % | 12,1 % | 12,1 % | 12,1 % |
ROE | 10,9 % | 8,6 % | 15,5 % | 11,9 % | 14,8 % | 13,1 % | 12,4 % | 12,1 % |
ROI | 10,0 % | 7,6 % | 13,8 % | 12,6 % | 14,7 % | 14,1 % | 14,0 % | 13,8 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 12,94 | 13,33 | 14,33 | 16,79 | 20,60 | 20,60 | 20,60 | 20,60 |
Aktier | 152,9 | 153,1 | 153,6 | 153,6 | 154,0 | 154,0 | 154,0 | 154,0 |
Markedsværdi | 1.978,8 | 2.041,2 | 2.201,4 | 2.579,3 | 3.172,0 | 3.172,0 | 3.172,0 | 3.172,0 |
Enterprise value | 2.732,3 | 2.885,2 | 2.967,7 | 3.109,6 | 3.444,2 | 3.344,5 | 3.240,1 | 3.133,3 |
EV/S | 1,1 | 1,1 | 0,8 | 0,9 | 1,2 | 1,1 | 1,1 | 1,0 |
EV/EBITDA | 6,6 | 7,7 | 5,3 | 5,8 | 6,1 | 6,0 | 5,8 | 5,4 |
EV/EBIT (adj.) | 11,5 | 12,8 | 8,2 | 6,7 | 8,6 | 8,8 | 8,4 | 7,9 |
EV/EBIT | 12,7 | 17,0 | 8,5 | 9,2 | 9,1 | 9,3 | 8,9 | 8,4 |
P/E (adj.) | 12,9 | 12,5 | 9,0 | 7,9 | 11,3 | 11,9 | 11,7 | 11,4 |
P/E | 15,1 | 18,9 | 9,5 | 13,0 | 12,3 | 12,9 | 12,7 | 12,3 |
P/B | 1,7 | 1,5 | 1,3 | 1,5 | 1,7 | 1,6 | 1,5 | 1,4 |
P/S | 0,8 | 0,8 | 0,6 | 0,8 | 1,1 | 1,1 | 1,0 | 1,0 |
Udbytteprocent | 4,5 % | 4,4 % | 4,3 % | 4,1 % | 3,6 % | 3,9 % | 4,0 % | 4,3 % |
Equity ratio | 43,2 % | 42,9 % | 46,2 % | 48,4 % | 55,6 % | 59,2 % | 61,4 % | 62,7 % |
Gearing ratio | 63,0 % | 63,3 % | 45,8 % | 31,8 % | 14,8 % | 8,8 % | 3,2 % | -1,7 % |
Kvartalsdata
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 828,7 | 808,9 | 3.383,7 | 763,4 | 733,4 | 734,8 | 717,8 | 2.949,4 | |
EBITDA | 157,2 | 51,2 | 539,9 | 154,1 | 137,1 | 136,0 | 135,6 | 562,8 | |
EBIT | 104,5 | 1,2 | 336,3 | 109,2 | 90,7 | 90,0 | 89,6 | 379,5 | |
Overskud før skat | 94,6 | -10,4 | 291,9 | 100,9 | 84,1 | 81,0 | 80,6 | 346,6 | |
Netto indkomst | 71,7 | -30,3 | 199,0 | 75,8 | 62,0 | 60,2 | 59,9 | 257,9 |
ViserAlle indholdstyper
![Kemira Oyj, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/325e6e83-bbd5-4e37-892e-cafb5d186f94.png)
Kemira Oyj's Half-Year Financial Report 2024: Considerable volume growth and profitability improvement following continued end-market recovery
Kemira Oyj: Announcement of manager's transaction; Esa-Matti Puputti, EVP, Operational Excellence & Sustainability has sold 15,000 Kemira shares
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Kemira Oyj: Change in Kemira's Board of Directors: Fernanda Lopes Larsen to leave the Board of Directors
Kemira Oyj: Announcement of manager's transaction; Tuija Pohjolainen-Hiltunen, President of the Industry & Water segment, has sold 8,420 Kemira shares
Kemira Oyj: Financial reporting and Annual General Meeting in 2025
Kemira Oyj: Inside information, positive profit warning: Kemira upgrades its outlook for 2024
Kemira Oyj: Members of the Nomination Board
Kemira Oyj: Invitation to Kemira's Capital Markets Day on September 26
Kemira Oyj: Announcement of manager's transaction; CFO Petri Castrén has sold 10,000 Kemira shares
Kemira Oyj: Transfer of the company's own shares
Kemira Oyj: Announcement of manager's transaction; Tina Sejersgård Fanø has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Matti Kähkönen has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Timo Lappalainen has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Kristian Pullola has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Werner Fuhrmann has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Mikael Staffas has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Annika Paasikivi has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Fernanda Lopes Larsen has received Kemira's shares as part of remuneration of the Board
![Kemira Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/ec5ade4c-0481-4a48-8e1a-dc21284b5bfa.png)