![Huhtamäki Oyj, Half-yearly Report, January 1 - June 30, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7bad905a-9ee0-442c-b383-57d949916c4c.png)
Huhtamäki
38,34 EUR +1,16%11.566 investorer følger denne virksomhed
Huhtamäki is a manufacturing company. The company conducts operations in the packaging industry. The company's packaging is used for food products and includes fiber packaging, cartons, copper and other containers. The products are mainly delivered to customers in the food industry on a global level, mainly in Europe, South America and Asia. The company's head office is located in Espoo, Finland.
P/E (24e)
15,82
EV/EBIT (adj.) (24e)
12,36
P/B (24e)
2,06
Udbytteafkast, % (24e)
2,87 %
Kursmål
41.00 EUR
Anbefaling
Akkumulér
Opdateret
25.7.2024
NASDAQ Helsinki
HUH1V
Daglig lav / høj pris
37,4 / 38,62
EUR
Markedsværdi
4,13 mia. EUR
Aktieomsætning
5,01 mio. EUR
Volumen
132 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Analyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Antti Viljakainen
Head of Research
Seneste videoer
Finanskalender
Halvårligt udbytte
30.09.2024
Delårsrapport
24.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
The Finnish Cultural Foundation | 10,5 % | 10,5 % |
Varma Mutual Pension Insurance Company | 4,5 % | 4,5 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Sami Pauni | 30.04.2024 | 650EUR |
Sami Pauni | 30.04.2024 | 2.310EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 3.301,8 | 3.574,9 | 4.479,0 | 4.168,9 | 4.191,4 | 4.444,0 | 4.665,0 | 4.886,0 |
vækst-% | -2,9 % | 8,3 % | 25,3 % | -6,9 % | 0,5 % | 6,0 % | 5,0 % | 4,7 % |
EBITDA | 464,5 | 469,7 | 616,5 | 630,0 | 613,6 | 675,0 | 734,2 | 765,6 |
EBIT (adj.) | 302,1 | 315,3 | 395,1 | 392,6 | 426,1 | 471,0 | 508,0 | 542,0 |
EBIT | 265,3 | 296,0 | 405,3 | 380,9 | 380,0 | 442,0 | 498,0 | 536,0 |
Overskud før skat | 237,1 | 263,0 | 352,1 | 311,9 | 309,7 | 381,8 | 439,4 | 485,0 |
Netto indkomst | 176,7 | 199,0 | 276,2 | 206,2 | 217,7 | 271,4 | 312,6 | 346,7 |
EPS (adj.) | 1,94 | 2,07 | 2,49 | 2,32 | 2,42 | 2,80 | 3,06 | 3,36 |
vækst-% | 2,8 % | 6,6 % | 20,1 % | -6,8 % | 4,5 % | 15,7 % | 9,2 % | 9,7 % |
Udbytte | 0,92 | 0,94 | 1,00 | 1,05 | 1,10 | 1,15 | 1,20 | 1,25 |
Udbytte ratio | 54,3 % | 49,3 % | 37,8 % | 53,2 % | 52,8 % | 44,3 % | 40,1 % | 37,7 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14,1 % | 13,1 % | 13,8 % | 15,1 % | 14,6 % | 15,2 % | 15,7 % | 15,7 % |
EBIT-% (adj.) | 9,1 % | 8,8 % | 8,8 % | 9,4 % | 10,2 % | 10,6 % | 10,9 % | 11,1 % |
EBIT-% | 8,0 % | 8,3 % | 9,0 % | 9,1 % | 9,1 % | 9,9 % | 10,7 % | 11,0 % |
ROE | 13,4 % | 14,2 % | 16,4 % | 11,2 % | 11,5 % | 13,4 % | 14,2 % | 14,4 % |
ROI | 10,4 % | 10,1 % | 11,6 % | 10,4 % | 10,7 % | 12,2 % | 13,7 % | 14,8 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 42,26 | 38,89 | 32,00 | 36,73 | 38,34 | 38,34 | 38,34 | 38,34 |
Aktier | 104,4 | 104,4 | 104,4 | 104,5 | 104,5 | 104,5 | 104,5 | 104,5 |
Markedsværdi | 4.409,8 | 4.058,2 | 3.339,7 | 3.838,2 | 4.008,0 | 4.008,0 | 4.008,0 | 4.008,0 |
Enterprise value | 5.287,3 | 5.582,3 | 4.826,2 | 5.144,0 | 5.268,6 | 5.211,1 | 5.005,7 | 4.795,6 |
EV/S | 1,6 | 1,6 | 1,1 | 1,2 | 1,3 | 1,2 | 1,1 | 1,0 |
EV/EBITDA | 11,4 | 11,9 | 7,8 | 8,2 | 8,6 | 7,7 | 6,8 | 6,3 |
EV/EBIT (adj.) | 17,5 | 17,7 | 12,2 | 13,1 | 12,4 | 11,1 | 9,9 | 8,8 |
EV/EBIT | 19,9 | 18,9 | 11,9 | 13,5 | 13,9 | 11,8 | 10,1 | 8,9 |
P/E (adj.) | 21,7 | 18,8 | 12,9 | 15,8 | 15,8 | 13,7 | 12,5 | 11,4 |
P/E | 25,0 | 20,4 | 12,1 | 18,6 | 18,4 | 14,8 | 12,8 | 11,6 |
P/B | 3,4 | 2,7 | 1,8 | 2,1 | 2,1 | 1,9 | 1,7 | 1,6 |
P/S | 1,3 | 1,1 | 0,7 | 0,9 | 1,0 | 0,9 | 0,9 | 0,8 |
Udbytteprocent | 2,2 % | 2,4 % | 3,1 % | 2,9 % | 2,9 % | 3,0 % | 3,1 % | 3,3 % |
Equity ratio | 37,9 % | 35,2 % | 39,9 % | 41,3 % | 42,6 % | 44,6 % | 48,5 % | 52,9 % |
Gearing ratio | 64,3 % | 95,4 % | 77,3 % | 67,8 % | 62,3 % | 55,2 % | 42,0 % | 30,4 % |
Kvartalsdata
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 1.037,2 | 1.032,8 | 4.168,9 | 1.003,9 | 1.037,5 | 1.066,0 | 1.084,0 | 4.191,4 | |
EBITDA | 146,2 | 207,8 | 630,0 | 137,7 | 158,1 | 158,0 | 159,8 | 613,6 | |
EBIT | 92,8 | 146,0 | 380,9 | 77,6 | 104,6 | 98,0 | 99,8 | 380,0 | |
Overskud før skat | 75,8 | 128,3 | 311,9 | 56,3 | 88,6 | 81,5 | 83,3 | 309,7 | |
Netto indkomst | 44,3 | 87,1 | 206,2 | 36,3 | 65,1 | 57,6 | 58,7 | 217,7 |
ViserAlle indholdstyper
![Huhtamäki Oyj, Half-yearly Report, January 1 - June 30, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7bad905a-9ee0-442c-b383-57d949916c4c.png)
Huhtamäki Oyj’s Half-yearly Report January 1–June 30, 2024: Continued improvement in operational profitability
Huhtamaki publishes 2024 Half-yearly Report on July 25, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Huhtamaki to support Plan’s Girl Award to empower girls and promote equality
Composition of Huhtamaki’s Shareholders’ Nomination Board
Huhtamaki to consolidate its production footprint in United Arab Emirates
Survey shows that most Finns are satisfied with their own recycling habits - people aged over 65 have a more positive attitude towards recycling than young people
Huhtamäki Oyj - Managers' Transactions (Beckler)
Huhtamäki Oyj - Managers' Transactions (Pauni)
Huhtamäki Oyj - Managers' Transactions (Vauramo)
![Huhtamäki AGM | CEO's review 25.4.2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/09bb084d-90cb-4717-a724-568a08ef533a.png)
Huhtamäki AGM | CEO's review 25.4.2024
Resolutions of Huhtamäki Oyj’s Annual General Meeting of Shareholders
![Huhtamäki Oyj, Interim Report, January 1 - March 31, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b79eed53-70a3-4112-959a-d2d16f1ddad8.png)