Copyright © Inderes 2011 - present. All rights reserved.

Aspo

6,24EUR +0,16%
5.320 investorer følger denne virksomhed

Aspo operates in the transport and logistics industry. The company is run as a conglomerate with the vision of being an active actor in the acquisitions and development of companies, mainly in the emerging markets in Eastern Europe. The industries in which the company holds interests include, for example, the grocery trade, industry, and the IT sector. The head office is located in Helsinki.

P/E (23e)
13,01
EV/EBIT (adj.) (23e)
15,61
P/B (23e)
1,49
Udbytteafkast, % (23e)
7,53 %
Kursmål
6.00 EUR
Anbefaling
Reducer
Opdateret
1.11.2023
NASDAQ Helsinki
ASPO
Daglig lav / høj pris
6,19 / 6,24 EUR
Markedsværdi
196,06 mio. EUR
Aktieomsætning
24,92 t EUR
Volumen
4 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Aspo: Performance was wild, but future is worrisome
03.11.2022
Aspo: Situation in the Eastern market significantly deteriorated
28.02.2022

Analyst

Sauli Vilén
Sauli Vilén
Business lead research, analyst
Kasper Mellas
Kasper Mellas
Analytiker

Seneste videoer

Aspo Q3'23 – Wednesday, Nov. 1 at 2:00 pm EET
01.11.2023
Aspo Q2'23 – Thursday, Aug. 10 at 2:00 pm EEST
10.08.2023
Aspo Q1'23 – Wednesday, May 3 at 2:00 pm EEST
03.05.2023

Finanskalender

Årsrapport
16.02.2024
Generalforsamling
12.04.2024
Delårsrapport
07.05.2024
Delårsrapport
14.08.2024
Delårsrapport
29.10.2024

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Havsudden Oy Ab10,4 %10,4 %
Aev Capital Holding Oy10,4 %10,4 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Miska Kuusela15.08.202315.330EUR
Bo Rolf Jansson01.07.20221.055EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning587,70500,72573,30643,40542,64555,66586,49619,25
vækst-%8,65 %-14,80 %14,49 %12,23 %-15,66 %2,40 %5,55 %5,59 %
EBITDA49,7449,4068,4367,5059,4961,5068,9673,77
EBIT (adj.)21,1419,3042,4055,3026,3927,4432,9336,08
EBIT21,1419,3033,9031,1026,5927,4432,9336,08
Overskud før skat18,2414,8030,0024,809,5916,9823,5027,15
Netto indkomst14,6212,0023,7018,506,7912,8619,8524,43
EPS (adj.)0,470,381,021,360,480,410,630,77
vækst-%-19,56 %-17,92 %168,42 %32,61 %-64,71 %-14,90 %54,23 %23,07 %
Udbytte0,220,350,450,460,470,480,490,50
Udbytte ratio47,30 %91,67 %59,66 %78,12 %217,85 %117,61 %77,84 %64,54 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%8,46 %9,87 %11,94 %10,49 %10,96 %11,07 %11,76 %11,91 %
EBIT-% (adj.)3,60 %3,85 %7,40 %8,59 %4,86 %4,94 %5,61 %5,83 %
EBIT-%3,60 %3,85 %5,91 %4,83 %4,90 %4,94 %5,61 %5,83 %
ROE12,26 %10,19 %19,51 %13,55 %4,93 %9,83 %16,94 %22,41 %
ROI6,34 %5,85 %10,76 %9,62 %5,70 %8,02 %9,21 %9,79 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)7,628,4011,368,206,246,246,246,24
Aktier31,4331,4331,4231,4231,4631,5031,5431,54
Markedsværdi239,50264,01356,93257,64196,31196,56196,81196,81
Enterprise value462,50453,91544,33454,34412,00428,18437,86431,62
EV/S0,790,910,950,710,760,770,750,70
EV/EBITDA9,309,197,956,736,936,966,355,85
EV/EBIT (adj.)21,8823,5212,848,2215,6115,6113,3011,96
EV/EBIT21,8823,5216,0614,6115,4915,6113,3011,96
P/E (adj.)16,3822,0011,086,0313,0115,299,918,06
P/E16,3822,0015,0613,9328,9215,299,918,06
P/B1,962,332,761,791,491,511,881,73
P/S0,410,530,620,400,360,350,340,32
Udbytteprocent2,89 %4,17 %3,96 %5,61 %7,53 %7,69 %7,85 %8,01 %
Equity ratio29,76 %29,55 %31,85 %34,55 %31,83 %30,19 %23,28 %24,84 %
Gearing ratio162,31 %149,69 %129,37 %116,01 %140,97 %155,34 %230,61 %206,87 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning163,80643,40141,60132,60130,00138,44542,64
EBITDA6,5067,5016,8010,9016,6015,1959,49
EBIT-4,8031,108,602,808,107,0926,59
Overskud før skat-4,1024,807,50-6,604,204,499,59
Netto indkomst-6,1318,507,20-7,003,203,396,79
ViserAlle indholdstyper