Aspo
6,24EUR +0,16%5.320 investorer følger denne virksomhed
Aspo operates in the transport and logistics industry. The company is run as a conglomerate with the vision of being an active actor in the acquisitions and development of companies, mainly in the emerging markets in Eastern Europe. The industries in which the company holds interests include, for example, the grocery trade, industry, and the IT sector. The head office is located in Helsinki.
P/E (23e)
13,01
EV/EBIT (adj.) (23e)
15,61
P/B (23e)
1,49
Udbytteafkast, % (23e)
7,53 %
Kursmål
6.00 EUR
Anbefaling
Reducer
Opdateret
1.11.2023
NASDAQ Helsinki
ASPO
Daglig lav / høj pris
6,19 / 6,24
EUR
Markedsværdi
196,06 mio. EUR
Aktieomsætning
24,92 t EUR
Volumen
4 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Analyst

Sauli Vilén
Business lead research, analyst

Kasper Mellas
Analytiker
Seneste videoer
Finanskalender
Årsrapport
16.02.2024
Generalforsamling
12.04.2024
Delårsrapport
07.05.2024
Delårsrapport
14.08.2024
Delårsrapport
29.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Havsudden Oy Ab | 10,4 % | 10,4 % |
Aev Capital Holding Oy | 10,4 % | 10,4 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Miska Kuusela | 15.08.2023 | 15.330EUR |
Bo Rolf Jansson | 01.07.2022 | 1.055EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 587,70 | 500,72 | 573,30 | 643,40 | 542,64 | 555,66 | 586,49 | 619,25 |
vækst-% | 8,65 % | -14,80 % | 14,49 % | 12,23 % | -15,66 % | 2,40 % | 5,55 % | 5,59 % |
EBITDA | 49,74 | 49,40 | 68,43 | 67,50 | 59,49 | 61,50 | 68,96 | 73,77 |
EBIT (adj.) | 21,14 | 19,30 | 42,40 | 55,30 | 26,39 | 27,44 | 32,93 | 36,08 |
EBIT | 21,14 | 19,30 | 33,90 | 31,10 | 26,59 | 27,44 | 32,93 | 36,08 |
Overskud før skat | 18,24 | 14,80 | 30,00 | 24,80 | 9,59 | 16,98 | 23,50 | 27,15 |
Netto indkomst | 14,62 | 12,00 | 23,70 | 18,50 | 6,79 | 12,86 | 19,85 | 24,43 |
EPS (adj.) | 0,47 | 0,38 | 1,02 | 1,36 | 0,48 | 0,41 | 0,63 | 0,77 |
vækst-% | -19,56 % | -17,92 % | 168,42 % | 32,61 % | -64,71 % | -14,90 % | 54,23 % | 23,07 % |
Udbytte | 0,22 | 0,35 | 0,45 | 0,46 | 0,47 | 0,48 | 0,49 | 0,50 |
Udbytte ratio | 47,30 % | 91,67 % | 59,66 % | 78,12 % | 217,85 % | 117,61 % | 77,84 % | 64,54 % |
Profitability and return on capital
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 8,46 % | 9,87 % | 11,94 % | 10,49 % | 10,96 % | 11,07 % | 11,76 % | 11,91 % |
EBIT-% (adj.) | 3,60 % | 3,85 % | 7,40 % | 8,59 % | 4,86 % | 4,94 % | 5,61 % | 5,83 % |
EBIT-% | 3,60 % | 3,85 % | 5,91 % | 4,83 % | 4,90 % | 4,94 % | 5,61 % | 5,83 % |
ROE | 12,26 % | 10,19 % | 19,51 % | 13,55 % | 4,93 % | 9,83 % | 16,94 % | 22,41 % |
ROI | 6,34 % | 5,85 % | 10,76 % | 9,62 % | 5,70 % | 8,02 % | 9,21 % | 9,79 % |
Værdiansættelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7,62 | 8,40 | 11,36 | 8,20 | 6,24 | 6,24 | 6,24 | 6,24 |
Aktier | 31,43 | 31,43 | 31,42 | 31,42 | 31,46 | 31,50 | 31,54 | 31,54 |
Markedsværdi | 239,50 | 264,01 | 356,93 | 257,64 | 196,31 | 196,56 | 196,81 | 196,81 |
Enterprise value | 462,50 | 453,91 | 544,33 | 454,34 | 412,00 | 428,18 | 437,86 | 431,62 |
EV/S | 0,79 | 0,91 | 0,95 | 0,71 | 0,76 | 0,77 | 0,75 | 0,70 |
EV/EBITDA | 9,30 | 9,19 | 7,95 | 6,73 | 6,93 | 6,96 | 6,35 | 5,85 |
EV/EBIT (adj.) | 21,88 | 23,52 | 12,84 | 8,22 | 15,61 | 15,61 | 13,30 | 11,96 |
EV/EBIT | 21,88 | 23,52 | 16,06 | 14,61 | 15,49 | 15,61 | 13,30 | 11,96 |
P/E (adj.) | 16,38 | 22,00 | 11,08 | 6,03 | 13,01 | 15,29 | 9,91 | 8,06 |
P/E | 16,38 | 22,00 | 15,06 | 13,93 | 28,92 | 15,29 | 9,91 | 8,06 |
P/B | 1,96 | 2,33 | 2,76 | 1,79 | 1,49 | 1,51 | 1,88 | 1,73 |
P/S | 0,41 | 0,53 | 0,62 | 0,40 | 0,36 | 0,35 | 0,34 | 0,32 |
Udbytteprocent | 2,89 % | 4,17 % | 3,96 % | 5,61 % | 7,53 % | 7,69 % | 7,85 % | 8,01 % |
Equity ratio | 29,76 % | 29,55 % | 31,85 % | 34,55 % | 31,83 % | 30,19 % | 23,28 % | 24,84 % |
Gearing ratio | 162,31 % | 149,69 % | 129,37 % | 116,01 % | 140,97 % | 155,34 % | 230,61 % | 206,87 % |
Kvartalsdata
Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 163,80 | 643,40 | 141,60 | 132,60 | 130,00 | 138,44 | 542,64 | ||
EBITDA | 6,50 | 67,50 | 16,80 | 10,90 | 16,60 | 15,19 | 59,49 | ||
EBIT | -4,80 | 31,10 | 8,60 | 2,80 | 8,10 | 7,09 | 26,59 | ||
Overskud før skat | -4,10 | 24,80 | 7,50 | -6,60 | 4,20 | 4,49 | 9,59 | ||
Netto indkomst | -6,13 | 18,50 | 7,20 | -7,00 | 3,20 | 3,39 | 6,79 |
ViserAlle indholdstyper