Wetteri

0,678EUR +4,31 %
3.663 investorer følger denne virksomhed

Wetteri is a multi-brand car dealership operating in Finland. The company’s business model covers the entire vehicle dealership value chain from the dealerships of new passenger and utility vehicles to spare parts, maintenance, and repair operations as well as the trade of second-hand cars. Wetteri also sells and maintains heavy vehicles. The company's customer base consists of both private and corporate customers. Wetteri’s headquarter is in Oulu.

P/E (23e)
12,18
EV/EBIT (23e)
23,34
P/B (23e)
2,86
Udbytteafkast, % (23e)
1,92 %
Kursmål
0.55 EUR
Anbefaling
Sælg
Opdateret
25.5.2023
NASDAQ Helsinki
WETTERI
Daglig lav / høj pris
0,658 / 0,68 EUR
Markedsværdi
95,52 mio. EUR
Aktieomsætning
78,12 EUR
Volumen
116
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning290,63284,22320,01291,27436,72458,71476,72489,18
vækst-%5,07 %-2,21 %12,59 %-8,98 %49,93 %5,04 %3,93 %2,61 %
EBITDA5,2314,3519,2712,3123,3022,9423,6525,51
EBIT (adj.)3,496,216,654,7112,7511,4711,7313,28
EBIT3,496,216,650,979,079,5310,2212,10
Overskud før skat2,604,124,65-2,345,015,356,448,52
Netto indkomst2,033,284,57-2,444,164,255,126,77
EPS (adj.)0,020,030,010,060,040,050,06
vækst-%39,38 %-70,93 %462,12 %-21,04 %7,07 %20,05 %
Udbytte0,000,010,010,010,010,010,020,02
Udbytte ratio23,32 %32,87 %-41,20 %43,98 %43,07 %49,52 %41,59 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%1,80 %5,05 %6,02 %4,23 %5,33 %5,00 %4,96 %5,22 %
EBIT-% (adj.)1,20 %2,18 %2,08 %1,62 %2,92 %2,50 %2,46 %2,72 %
EBIT-%1,20 %2,18 %2,08 %0,33 %2,08 %2,08 %2,14 %2,47 %
ROE17,22 %22,95 %26,29 %-9,94 %13,09 %12,29 %13,67 %16,43 %
ROI5,84 %7,20 %7,78 %0,92 %6,55 %6,32 %6,87 %8,24 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)0,270,390,350,710,680,680,680,68
Aktier134,00134,00134,60140,89140,89140,89140,89
Markedsværdi52,2647,1795,5795,5295,5295,5295,52
Enterprise value121,59112,97189,97211,71207,70201,84196,11
EV/S-0,430,350,650,480,450,420,40
EV/EBITDA-8,475,8615,439,099,068,547,69
EV/EBIT (adj.)-19,6017,0040,3416,6018,1117,2114,76
EV/EBIT-19,6017,00196,6623,3421,8019,7516,21
P/E (adj.)-15,9510,3371,6812,1815,4214,4012,00
P/E-15,9510,33-22,9422,4618,6514,10
P/B-3,282,513,162,862,672,442,20
P/S-0,180,150,330,220,210,200,20
Udbytteprocent1,46 %3,18 %1,05 %1,92 %1,92 %2,65 %2,95 %
Equity ratio11,33 %15,35 %17,52 %19,72 %17,97 %19,26 %21,15 %23,51 %
Gearing ratio581,84 %435,72 %349,50 %312,16 %347,91 %313,21 %271,89 %232,07 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning-72,62291,27291,2790,28131,02111,36104,05436,72
EBITDA-3,0512,3112,314,726,436,335,8223,30
EBIT0,120,970,971,152,872,782,279,07
Overskud før skat0,68-2,34-2,340,591,771,581,075,01
Netto indkomst0,62-2,44-2,440,651,411,260,854,16