Wetteri
0,497EUR +0,4%3.717 investorer følger denne virksomhed
Wetteri is a multi-brand car dealership operating in Finland. The company’s business model covers the entire vehicle dealership value chain from the dealerships of new passenger and utility vehicles to spare parts, maintenance, and repair operations as well as the trade of second-hand cars. Wetteri also sells and maintains heavy vehicles. The company's customer base consists of both private and corporate customers. Wetteri’s headquarter is in Oulu.
P/E (23e)
11,95
EV/EBIT (adj.) (23e)
14,89
P/B (23e)
2,25
Udbytteafkast, % (23e)
2,62 %
Kursmål
0.55 EUR
Anbefaling
Reducer
Opdateret
27.8.2023
NASDAQ Helsinki
WETTERI
Daglig lav / høj pris
0,496 / 0,508
EUR
Markedsværdi
70,02 mio. EUR
Aktieomsætning
17,06 t EUR
Volumen
34 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Simula Invest | 41,6 % | 41,6 % |
Pm Ruukki | 28,8 % | 28,8 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Aarne Simula | 09.10.2023 | 698.650EUR |
Aarne Simula | 26.09.2023 | 68.105EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 290,63 | 284,22 | 320,01 | 291,27 | 420,47 | 457,39 | 475,35 | 487,78 |
vækst-% | 5,07 % | -2,21 % | 12,59 % | -8,98 % | 44,36 % | 8,78 % | 3,93 % | 2,61 % |
EBITDA | 5,23 | 14,35 | 19,27 | 9,13 | 23,23 | 22,87 | 23,58 | 25,44 |
EBIT (adj.) | 3,49 | 6,21 | 6,65 | 3,86 | 12,70 | 11,43 | 11,69 | 13,24 |
EBIT | 3,49 | 6,21 | 6,65 | -3,95 | 8,71 | 9,49 | 10,18 | 12,06 |
Overskud før skat | 2,60 | 4,12 | 4,65 | -7,26 | 2,16 | 4,12 | 5,71 | 8,08 |
Netto indkomst | 2,03 | 3,28 | 4,57 | -6,55 | 1,87 | 3,27 | 4,54 | 6,43 |
EPS (adj.) | 0,02 | 0,03 | 0,01 | 0,04 | 0,04 | 0,04 | 0,05 | |
vækst-% | 39,38 % | -71,69 % | 331,15 % | -11,02 % | 16,02 % | 25,86 % | ||
Udbytte | 0,00 | 0,01 | 0,01 | 0,01 | 0,01 | 0,01 | 0,02 | 0,02 |
Udbytte ratio | 23,32 % | 32,87 % | -15,35 % | 98,15 % | 55,97 % | 55,89 % | 43,85 % |
Profitability and return on capital
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 1,80 % | 5,05 % | 6,02 % | 3,13 % | 5,52 % | 5,00 % | 4,96 % | 5,22 % |
EBIT-% (adj.) | 1,20 % | 2,18 % | 2,08 % | 1,33 % | 3,02 % | 2,50 % | 2,46 % | 2,72 % |
EBIT-% | 1,20 % | 2,18 % | 2,08 % | -1,36 % | 2,07 % | 2,08 % | 2,14 % | 2,47 % |
ROE | 17,22 % | 22,95 % | 26,29 % | -26,68 % | 6,08 % | 10,28 % | 13,39 % | 17,28 % |
ROI | 5,84 % | 7,20 % | 7,78 % | -3,74 % | 6,31 % | 6,29 % | 6,79 % | 8,17 % |
Værdiansættelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0,27 | 0,39 | 0,35 | 0,71 | 0,50 | 0,50 | 0,50 | 0,50 |
Aktier | 134,00 | 134,00 | 134,60 | 140,89 | 140,89 | 140,89 | 140,89 | |
Markedsværdi | 52,26 | 47,17 | 95,57 | 70,02 | 70,02 | 70,02 | 70,02 | |
Enterprise value | 121,59 | 112,97 | 191,47 | 189,11 | 188,54 | 182,50 | 177,12 | |
EV/S | - | 0,43 | 0,35 | 0,66 | 0,45 | 0,41 | 0,38 | 0,36 |
EV/EBITDA | - | 8,47 | 5,86 | 20,98 | 8,14 | 8,24 | 7,74 | 6,96 |
EV/EBIT (adj.) | - | 19,60 | 17,00 | 49,60 | 14,89 | 16,49 | 15,61 | 13,37 |
EV/EBIT | - | 19,60 | 17,00 | - | 21,72 | 19,86 | 17,92 | 14,69 |
P/E (adj.) | - | 15,95 | 10,33 | 73,61 | 11,95 | 13,43 | 11,58 | 9,20 |
P/E | - | 15,95 | 10,33 | - | 37,52 | 21,40 | 15,43 | 10,90 |
P/B | - | 3,28 | 2,51 | 3,16 | 2,25 | 2,15 | 1,99 | 1,79 |
P/S | - | 0,18 | 0,15 | 0,33 | 0,17 | 0,15 | 0,15 | 0,14 |
Udbytteprocent | 1,46 % | 3,18 % | 1,05 % | 2,62 % | 2,62 % | 3,62 % | 4,02 % | |
Equity ratio | 11,33 % | 15,35 % | 17,52 % | 19,72 % | 16,94 % | 17,36 % | 18,99 % | 21,15 % |
Gearing ratio | 581,84 % | 435,72 % | 349,50 % | 312,16 % | 378,13 % | 359,64 % | 314,91 % | 269,85 % |
Kvartalsdata
Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | -142,16 | 291,27 | 291,27 | 90,28 | 109,91 | 112,08 | 108,20 | 420,47 | |
EBITDA | -4,69 | 9,13 | 9,13 | 4,72 | 5,37 | 6,25 | 6,89 | 23,23 | |
EBIT | 1,79 | -3,95 | -3,95 | 1,15 | 1,52 | 2,70 | 3,34 | 8,71 | |
Overskud før skat | 3,10 | -7,26 | -7,26 | 0,59 | -0,87 | 0,90 | 1,54 | 2,16 | |
Netto indkomst | 2,76 | -6,55 | -6,55 | 0,65 | -0,72 | 0,71 | 1,23 | 1,87 |