Tecnotree
0,309EUR -2,37%8.421 investorer følger denne virksomhed
Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process and subscription management services for customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence around Asia, Africa and the Middle East.
P/E (23e)
7,81
EV/EBIT (adj.) (23e)
4,42
EV/S (23e)
1,21
Udbytteafkast, % (23e)
-
Kursmål
0.42 EUR
Anbefaling
Reducer
Opdateret
30.10.2023
NASDAQ Helsinki
TEM1V
Daglig lav / høj pris
0,298 / 0,315
EUR
Markedsværdi
98,4 mio. EUR
Aktieomsætning
209,56 t EUR
Volumen
688 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Roni Peuranheimo
Analytiker
Atte Riikola
Analytiker
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Fitzroy Investments Limited | 19,3 % | 19,3 % |
| Ravichander Padma | 10,3 % | 10,3 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Sanjay Ketkar | 15.08.2023 | 23.495EUR |
| Johan Hammarén | 17.07.2023 | 5.000.000EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 47,00 | 52,80 | 64,20 | 71,60 | 78,74 | 84,29 | 91,20 | 95,76 |
| vækst-% | 12,17 % | 12,34 % | 21,59 % | 11,53 % | 9,97 % | 7,05 % | 8,21 % | 5,00 % |
| EBITDA | 15,40 | 20,33 | 25,28 | 19,81 | 25,21 | 29,12 | 33,80 | 35,58 |
| EBIT (adj.) | 13,00 | 19,30 | 23,68 | 18,31 | 21,51 | 22,48 | 24,63 | 25,25 |
| EBIT | 14,40 | 18,60 | 23,68 | 18,31 | 21,51 | 22,48 | 24,63 | 25,25 |
| Overskud før skat | 11,85 | 15,89 | 21,50 | 17,23 | 15,97 | 18,48 | 20,63 | 21,25 |
| Netto indkomst | 7,75 | 13,56 | 18,40 | 11,55 | 12,33 | 13,86 | 15,68 | 16,15 |
| EPS (adj.) | 0,03 | 0,05 | 0,06 | 0,04 | 0,04 | 0,04 | 0,05 | 0,04 |
| vækst-% | 82,50 % | 14,26 % | -36,78 % | 6,39 % | 12,41 % | 13,15 % | -25,32 % | |
| Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Udbytte ratio |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 32,77 % | 38,50 % | 39,38 % | 27,67 % | 32,02 % | 34,54 % | 37,06 % | 37,15 % |
| EBIT-% (adj.) | 27,66 % | 36,55 % | 36,88 % | 25,57 % | 27,32 % | 26,67 % | 27,01 % | 26,37 % |
| EBIT-% | 30,64 % | 35,23 % | 36,88 % | 25,57 % | 27,32 % | 26,67 % | 27,01 % | 26,37 % |
| ROE | -472,36 % | 116,24 % | 41,99 % | 15,62 % | 14,29 % | 13,95 % | 13,74 % | 12,42 % |
| ROI | 102,35 % | 73,05 % | 46,84 % | 23,97 % | 19,03 % | 15,38 % | 15,57 % | 14,58 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 0,17 | 0,70 | 1,47 | 0,62 | 0,31 | 0,31 | 0,31 | 0,31 |
| Aktier | 235,30 | 274,63 | 313,21 | 310,98 | 312,02 | 312,02 | 312,02 | 430,33 |
| Markedsværdi | 40,00 | 193,34 | 461,04 | 194,05 | 96,26 | 96,26 | 96,26 | 132,76 |
| Enterprise value | 50,61 | 198,73 | 443,49 | 186,60 | 95,12 | 89,10 | 80,27 | 107,63 |
| EV/S | 1,08 | 3,76 | 6,91 | 2,61 | 1,21 | 1,06 | 0,88 | 1,12 |
| EV/EBITDA | 3,29 | 9,78 | 17,54 | 9,42 | 3,77 | 3,06 | 2,37 | 3,03 |
| EV/EBIT (adj.) | 3,89 | 10,30 | 18,73 | 10,19 | 4,42 | 3,96 | 3,26 | 4,26 |
| EV/EBIT | 3,51 | 10,68 | 18,73 | 10,19 | 4,42 | 3,96 | 3,26 | 4,26 |
| P/E (adj.) | 6,03 | 13,69 | 25,06 | 16,80 | 7,81 | 6,95 | 6,14 | 8,22 |
| P/E | 5,16 | 14,26 | 25,06 | 16,80 | 7,81 | 6,95 | 6,14 | 8,22 |
| P/B | 11,66 | 9,72 | 6,81 | 2,42 | 1,04 | 0,91 | 0,79 | 0,96 |
| P/S | 0,85 | 3,66 | 7,18 | 2,71 | 1,22 | 1,14 | 1,06 | 1,39 |
| Udbytteprocent | ||||||||
| Equity ratio | 9,86 % | 39,33 % | 85,38 % | 77,14 % | 58,68 % | 62,70 % | 66,06 % | 69,16 % |
| Gearing ratio | 292,21 % | 27,12 % | -25,91 % | -9,30 % | -1,24 % | -6,74 % | -13,11 % | -18,19 % |
Kvartalsdata
| Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 20,10 | 71,60 | 15,54 | 19,30 | 21,37 | 22,53 | 78,74 | ||
| EBITDA | 6,64 | 19,81 | 4,22 | 6,88 | 7,37 | 6,74 | 25,21 | ||
| EBIT | 6,12 | 18,31 | 3,62 | 6,18 | 6,17 | 5,54 | 21,51 | ||
| Overskud før skat | 4,69 | 17,23 | 2,65 | 4,25 | 4,23 | 4,84 | 15,97 | -1,00 | -1,00 |
| Netto indkomst | 3,16 | 11,55 | 1,75 | 3,75 | 3,20 | 3,63 | 12,33 | -1,00 | -1,00 |
ViserAlle indholdstyper
