Copyright © Inderes 2011 - present. All rights reserved.

Sotkamo Silver

0,924 SEK +2,78%
5.385 investorer følger denne virksomhed

Sotkamo Silver operates in the exploration of natural resources. The main operations are focused silver, gold, and zinc. Currently the company operates throughout the whole value chain, from analysis and examination, prospecting, to verification and exploration. Operations are mainly found in the Nordic market. Sotkamo Silver is based in Stockholm.

P/E (adj.) (24e)
-26,3
EV/EBIT (adj.) (24e)
10,6
P/B (24e)
0,97
Udbytteafkast, % (24e)
-
Kursmål
1.00 SEK
Anbefaling
Reducer
Opdateret
2.9.2024
NGM Main Regulated
SOSI
Daglig lav / høj pris
0,888 / 0,947 SEK
Markedsværdi
264,4 mio. SEK
Aktieomsætning
202,6 t SEK
Volumen
222 t
Business risk
Valuation risk
Current
Previous

Analytiker

Aapeli Pursimo
Aapeli Pursimo
Analytiker

Finanskalender

Delårsrapport
25.10.2024
Årsrapport
14.02.2025

Større aktionærer
Kilde: Millistream Market Data AB

EjerKapitalStemmer
Hexof OY8,2 %8,2 %
Tauriainen Esa Juhani1,9 %1,9 %
Mikko Leinonen1,1 %1,1 %
Ailus, Petri Antero1,1 %1,1 %
Avanza Pension1,1 %1,1 %
Jouko Eerola0,9 %0,9 %
Jouni Aatos Mikael Heikkilä0,8 %0,8 %
Tuomas Samuli Paljakka0,6 %0,6 %
Fennia Group0,6 %0,6 %
Kellokumpu Veli-Pekka0,6 %0,6 %

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning365,5386,6370,9406,8428,0486,7451,0437,2
vækst-%85,4 %5,8 %-4,1 %9,7 %5,2 %13,7 %-7,4 %-3,1 %
EBITDA73,492,153,2139,8121,6171,4140,7133,6
EBIT (adj.)-9,67,1-34,166,744,386,554,750,8
EBIT-9,67,1-34,166,744,386,554,750,8
Overskud før skat-46,4-17,4-27,830,05,371,546,844,0
Netto indkomst-46,7-17,4-27,827,2-10,067,644,742,0
EPS (adj.)-0,26-0,09-0,140,10-0,040,240,160,15
vækst-%-137,0 %-33,8 %-6,1 %
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%20,1 %23,8 %14,4 %34,4 %28,4 %35,2 %31,2 %30,6 %
EBIT-% (adj.)-2,6 %1,8 %-9,2 %16,4 %10,3 %17,8 %12,1 %11,6 %
EBIT-%-2,6 %1,8 %-9,2 %16,4 %10,3 %17,8 %12,1 %11,6 %
ROE-21,7 %-7,5 %-11,3 %10,1 %-3,5 %22,1 %12,4 %10,4 %
ROI-1,8 %1,3 %-6,4 %12,1 %8,2 %16,3 %10,7 %10,3 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (SEK)3,141,570,440,790,920,920,920,92
Aktier180,0200,4200,4285,8285,8285,8285,8285,8
Markedsværdi565,1314,688,2226,6264,0264,0264,0264,0
Enterprise value843,2560,6370,4429,4469,1361,2258,7150,1
EV/S2,31,51,01,11,10,70,60,3
EV/EBITDA11,56,17,03,13,92,11,81,1
EV/EBIT (adj.)-79,0-6,410,64,24,73,0
EV/EBIT-79,0-6,410,64,24,73,0
P/E (adj.)---8,3-3,95,96,3
P/E---8,3-3,95,96,3
P/B2,71,30,40,81,00,80,70,6
P/S1,50,80,20,60,60,50,60,6
Udbytteprocent
Equity ratio32,2 %37,5 %37,9 %42,5 %43,4 %49,4 %64,4 %67,3 %
Gearing ratio131,0 %98,8 %115,8 %68,4 %75,5 %28,6 %-1,4 %-26,7 %

Kvartalsdata

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Omsætning109,9109,3406,884,5105,3111,8126,4428,0
EBITDA37,143,5139,817,118,940,345,2121,6
EBIT17,425,266,7-1,2-0,120,325,244,3
Overskud før skat11,317,730,0-11,3-20,015,820,75,3
Netto indkomst11,317,727,2-11,3-34,015,220,1-10,0
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account