Nurminen Logistics
0,884EUR -1,78%3.697 investorer følger denne virksomhed
Nurminen Logistics is an industrial group that offers transport and logistics services. The company's services include forwarding and freight handling services via rail transport, where the largest presence is in the Nordic and Baltic countries. Also, customized services are offered for various projects, as well as access to terminal service. The company was originally founded in 1886 and is headquartered in Helsinki.
P/E (23e)
7,74
EV/EBIT (adj.) (23e)
6,36
P/B (23e)
3,03
Udbytteafkast, % (23e)
3,39 %
Kursmål
1.25 EUR
Anbefaling
Køb
Opdateret
22.10.2023
NASDAQ Helsinki
NLG1V
Daglig lav / høj pris
0,85 / 0,9
EUR
Markedsværdi
69,07 mio. EUR
Aktieomsætning
17,58 t EUR
Volumen
20 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst

Aapeli Pursimo
Analytiker
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Suka Invest Oy | 16,2 % | 16,2 % |
Ilmarinen Mutual Pension Insurance Company | 14,9 % | 14,9 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Nurminen | 07.08.2023 | 1.811EUR |
Juha Nurminen | 04.08.2023 | 31.314EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 69,30 | 80,71 | 141,25 | 122,51 | 131,68 | 150,58 | 159,30 | 168,84 |
vækst-% | -12,17 % | 16,46 % | 75,02 % | -13,27 % | 7,48 % | 14,36 % | 5,79 % | 5,98 % |
EBITDA | 2,54 | 4,81 | 12,59 | 6,22 | 24,72 | 26,86 | 26,91 | 25,78 |
EBIT (adj.) | -1,90 | 0,39 | 10,18 | 6,88 | 20,43 | 21,97 | 22,12 | 21,12 |
EBIT | -8,50 | -0,21 | 9,63 | 3,41 | 20,14 | 21,97 | 22,12 | 21,12 |
Overskud før skat | -10,87 | -2,50 | 7,83 | 1,93 | 16,52 | 19,17 | 19,72 | 18,92 |
Netto indkomst | -12,91 | -4,16 | 11,80 | -1,04 | 8,62 | 12,15 | 11,79 | 11,33 |
EPS (adj.) | -0,14 | -0,08 | 0,07 | 0,03 | 0,11 | 0,16 | 0,15 | 0,15 |
vækst-% | -58,03 % | 266,13 % | 36,18 % | -2,95 % | -3,88 % | |||
Udbytte | 0,00 | 0,00 | 0,02 | 0,00 | 0,03 | 0,05 | 0,06 | 0,07 |
Udbytte ratio | 10,46 % | 27,19 % | 32,16 % | 39,77 % | 48,27 % |
Profitability and return on capital
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3,67 % | 5,96 % | 8,91 % | 5,08 % | 18,78 % | 17,84 % | 16,89 % | 15,27 % |
EBIT-% (adj.) | -2,74 % | 0,49 % | 7,20 % | 5,62 % | 15,52 % | 14,59 % | 13,89 % | 12,51 % |
EBIT-% | -12,27 % | -0,26 % | 6,81 % | 2,78 % | 15,29 % | 14,59 % | 13,89 % | 12,51 % |
ROE | -231,86 % | -269,86 % | 123,51 % | -7,43 % | 48,36 % | 43,91 % | 32,29 % | 25,89 % |
ROI | -22,42 % | -0,42 % | 16,44 % | 5,59 % | 29,60 % | 28,15 % | 28,44 % | 27,09 % |
Værdiansættelse
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0,27 | 0,45 | 1,96 | 0,60 | 0,88 | 0,88 | 0,88 | 0,88 |
Aktier | 44,25 | 44,62 | 77,13 | 78,04 | 78,13 | 78,13 | 78,13 | 78,13 |
Markedsværdi | 11,77 | 19,90 | 150,79 | 46,82 | 69,07 | 69,07 | 69,07 | 69,07 |
Enterprise value | 52,08 | 57,26 | 193,59 | 87,75 | 130,02 | 121,72 | 110,38 | 103,57 |
EV/S | 0,75 | 0,71 | 1,37 | 0,72 | 0,99 | 0,81 | 0,69 | 0,61 |
EV/EBITDA | 20,48 | 11,89 | 15,37 | 14,11 | 5,26 | 4,53 | 4,10 | 4,02 |
EV/EBIT (adj.) | - | 145,32 | 19,03 | 12,75 | 6,36 | 5,54 | 4,99 | 4,90 |
EV/EBIT | - | - | 20,11 | 25,75 | 6,46 | 5,54 | 4,99 | 4,90 |
P/E (adj.) | - | - | 26,32 | 19,24 | 7,74 | 5,69 | 5,86 | 6,10 |
P/E | - | - | 12,78 | - | 8,01 | 5,69 | 5,86 | 6,10 |
P/B | - | 5,00 | 9,97 | 3,63 | 3,03 | 2,12 | 1,71 | 1,47 |
P/S | 0,17 | 0,25 | 1,07 | 0,38 | 0,52 | 0,46 | 0,43 | 0,41 |
Udbytteprocent | 0,82 % | 3,39 % | 5,66 % | 6,79 % | 7,92 % | |||
Equity ratio | 1,54 % | 20,87 % | 31,58 % | 34,65 % | 34,67 % | 44,07 % | 52,51 % | 57,22 % |
Gearing ratio | 4.845,82 % | 261,40 % | 115,93 % | 119,81 % | 96,13 % | 57,28 % | 27,65 % | 13,28 % |
Kvartalsdata
Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 50,77 | 122,51 | 56,71 | 74,97 | 131,68 | ||||
EBITDA | 2,42 | 6,22 | 11,08 | 13,64 | 24,72 | ||||
EBIT | 1,01 | 3,41 | 8,93 | 11,20 | 20,14 | ||||
Overskud før skat | 0,13 | 1,93 | 7,11 | 9,40 | 16,52 | ||||
Netto indkomst | -1,94 | -1,04 | 3,17 | 5,45 | 8,62 |
ViserAlle indholdstyper