Investors House

4,84EUR -0,21 %
4.001 investorer følger denne virksomhed

Investors House operates in the real estate industry. The investments are mainly found among larger commercial properties around the Finnish market, with a focus on growing university cities. In addition to direct ownership and management, the properties are also leased out to various tenants. Investors House operates in Finnish market and the headquarters is located in Helsinki.

P/E (23e)
12,21
EV/EBIT (23e)
13,67
P/B (23e)
0,95
Udbytteafkast, % (23e)
6,82 %
Kursmål
4.80 EUR
Anbefaling
Reducer
Opdateret
15.5.2023
NASDAQ Helsinki
INVEST
Daglig lav / høj pris
4,83 / 4,9 EUR
Markedsværdi
30,92 mio. EUR
Aktieomsætning
3,43 t EUR
Volumen
706
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Matias Arola
Matias Arola
Analytiker

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning11,469,479,767,608,9411,5112,6913,03
vækst-%38,48 %-17,42 %3,16 %-22,13 %17,57 %28,73 %10,26 %2,73 %
EBITDA3,95-1,04-0,484,263,835,294,965,07
EBIT (adj.)3,95-1,04-0,484,263,835,294,965,07
EBIT3,95-1,04-0,484,263,835,294,965,07
Overskud før skat2,74-2,16-1,104,023,204,253,753,88
Netto indkomst1,65-2,20-0,623,212,533,403,003,10
EPS (adj.)0,27-0,37-0,100,500,400,530,470,49
vækst-%-33,74 %-234,35 %-20,75 %34,38 %-11,91 %3,52 %
Udbytte0,250,271,290,310,330,350,370,39
Udbytte ratio89,31 %-72,49 %-1.282,00 %61,64 %83,28 %65,73 %78,88 %80,31 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%34,49 %-11,03 %-4,94 %55,98 %42,85 %45,96 %39,13 %38,92 %
EBIT-% (adj.)34,49 %-11,03 %-4,94 %55,98 %42,85 %45,96 %39,13 %38,92 %
EBIT-%34,49 %-11,03 %-4,94 %55,98 %42,85 %45,96 %39,13 %38,92 %
ROE3,60 %-5,34 %-1,70 %9,45 %7,82 %10,21 %8,73 %8,84 %
ROI3,85 %-1,16 %-0,81 %7,78 %7,06 %8,35 %7,13 %7,28 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)5,895,705,584,804,844,844,844,84
Aktier6,015,956,186,396,396,396,396,39
Markedsværdi35,4133,9134,4930,6630,9230,9230,9230,92
Enterprise value82,1152,0638,8842,8752,3662,5961,6260,82
EV/S7,165,503,985,645,865,444,864,67
EV/EBITDA20,77--10,0713,6711,8312,4111,99
EV/EBIT (adj.)20,77--10,0713,6711,8312,4111,99
EV/EBIT20,77--10,0713,6711,8312,4111,99
P/E (adj.)21,46--9,6012,219,0910,329,97
P/E21,46--9,6012,219,0910,329,97
P/B0,790,910,960,950,950,910,890,87
P/S3,093,583,534,033,462,692,442,37
Udbytteprocent4,16 %4,69 %23,12 %6,46 %6,82 %7,23 %7,64 %8,06 %
Equity ratio47,54 %54,91 %57,76 %58,88 %53,93 %46,87 %47,61 %48,52 %
Gearing ratio77,38 %50,99 %12,05 %37,51 %64,81 %92,12 %87,36 %83,33 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning1,861,892,067,601,661,952,592,748,94
EBITDA0,510,273,044,26-0,130,562,610,793,83
EBIT0,510,273,044,26-0,130,562,610,793,83
Overskud før skat0,450,282,904,02-0,190,422,390,573,20
Netto indkomst0,420,242,393,21-0,180,341,920,462,53
Publisher
More challenging operating environment reflected in the valuation of the Nordic real estate sector

The share price development of Nordic listed real estate investment companies has been gloomy this year as the sector has declined by around 37% from the level at year end.

Analytikerkommentar30.08.2022 af Matias Arola