Betolar
1.105 EUR +5.24%1,198 investors are following this company
Betolar is a pioneering materials technology company focusing on turning industrial side streams into value. Betolar offers continuous competitive edge to the construction industry and enable the transition towards a sustainable built environment - socially, environmentally and economically.
P/E (24e)
-3.23
EV/EBIT (adj.) (24e)
-2.83
P/B (24e)
3.07
Dividend yield-% (24e)
-
Target price
1.00 EUR
Recommendation
Reduce
Updated
1.5.2024
First North Finland
BETOLAR
Daily low / high price
1.015 / 1.105
EUR
Market cap
21.67M EUR
Turnover
8.15K EUR
Volume
7.5K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Viljakainen
Head of Research
Latest videos
Financial calendar
Interim report
27.08.2024
Business review
01.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nidoco AB | 12.1 % | 12.1 % |
Leppänen Juha Markus | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Riikka Ylikoski | 09.12.2021 | 8,522EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.3 | 0.5 | 2.1 | 5.5 | 12.8 | 18.0 |
growth-% | -14.3 % | 66.7 % | 2,770.0 % | 79.4 % | 307.8 % | 161.9 % | 132.7 % | 40.6 % |
EBITDA | -1.1 | -4.8 | -10.0 | -11.2 | -4.7 | -3.7 | -2.5 | 1.0 |
EBIT (adj.) | -1.4 | -5.5 | -11.5 | -13.3 | -6.7 | -5.1 | -4.0 | -0.9 |
EBIT | -1.4 | -5.5 | -11.5 | -13.3 | -6.7 | -5.1 | -4.0 | -0.9 |
Profit before taxes | -1.4 | -5.6 | -11.9 | -13.2 | -6.7 | -5.7 | -4.7 | -1.5 |
Net income | -1.4 | -4.1 | -11.8 | -13.2 | -6.7 | -5.7 | -4.7 | -1.5 |
EPS (adj.) | -0.07 | -0.21 | -0.61 | -0.67 | -0.34 | -0.29 | -0.24 | -0.07 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -17,550.0 % | -47,770.0 % | -3,480.1 % | -2,171.1 % | -224.6 % | -67.4 % | -19.3 % | 5.3 % |
EBIT-% (adj.) | -22,883.3 % | -55,130.0 % | -4,013.2 % | -2,574.8 % | -319.9 % | -92.1 % | -31.6 % | -5.1 % |
EBIT-% | -22,883.3 % | -55,130.0 % | -4,013.2 % | -2,574.8 % | -319.9 % | -92.1 % | -31.6 % | -5.1 % |
ROE | -148.6 % | -20.7 % | -36.4 % | -65.4 % | -64.5 % | -134.0 % | 491.6 % | 58.5 % |
ROI | -147.2 % | -27.4 % | -33.7 % | -53.7 % | -38.5 % | -42.3 % | -44.8 % | -8.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.30 | 3.05 | 1.30 | 1.11 | 1.11 | 1.11 | 1.11 | |
Shares | 19.4 | 19.4 | 19.5 | 19.6 | 19.6 | 19.6 | 19.6 | 20.1 |
Market cap | 122.5 | 59.5 | 25.4 | 21.7 | 21.7 | 21.7 | 22.2 | |
Enterprise value | 85.5 | 35.9 | 16.7 | 19.0 | 25.1 | 31.3 | 32.0 | |
EV/S | - | 8,551.8 | 125.1 | 32.4 | 9.1 | 4.6 | 2.4 | 1.8 |
EV/EBITDA | - | - | - | - | - | - | - | 33.3 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 3.2 | 2.2 | 1.8 | 3.1 | 15.6 | - | - |
P/S | - | 12,249.7 | 207.4 | 49.3 | 10.3 | 3.9 | 1.7 | 1.2 |
Dividend yield | ||||||||
Equity ratio | 77.8 % | 91.4 % | 83.2 % | 64.9 % | 43.8 % | 13.1 % | -30.0 % | -13.9 % |
Gearing ratio | -45.6 % | -96.3 % | -88.8 % | -63.2 % | -37.6 % | 245.9 % | -293.2 % | -541.8 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.1 | 0.4 | 0.5 | 0.5 | 1.6 | ||||
EBITDA | -6.2 | -5.0 | -11.2 | -3.5 | -1.3 | ||||
EBIT | -7.1 | -6.2 | -13.3 | -4.5 | -2.3 | ||||
Profit before taxes | -7.1 | -6.1 | -13.2 | -4.5 | -2.3 | ||||
Net income | -7.0 | -6.2 | -13.2 | -4.5 | -2.3 |
ShowingAll content types
Betolar Q1, Webcast, 2024
Betolar Oyj: Betolar Plc's Business Review 1-3/2024: Mining business has opened
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools