Suominen
2,62EUR +1,95%4.429 investorer følger denne virksomhed
Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
P/E (23e)
-24,8
EV/EBIT (adj.) (23e)
-114,25
P/B (23e)
1,16
Udbytteafkast, % (23e)
1,91 %
Kursmål
2.60 EUR
Anbefaling
Reducer
Opdateret
27.10.2023
NASDAQ Helsinki
SUY1V
Daglig lav / høj pris
2,48 / 2,62
EUR
Markedsværdi
152,64 mio. EUR
Aktieomsætning
17,35 t EUR
Volumen
6,8 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analytiker
Seneste videoer
Finanskalender
Årsrapport
06.02.2024
Generalforsamling
04.04.2024
Delårsrapport
07.05.2024
Delårsrapport
09.08.2024
Delårsrapport
29.10.2024
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Ahlstrom Capital Bv | 24,0 % | 24,0 % |
| Etola Group Oy | 12,7 % | 12,7 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Tommi Björnman | 30.06.2023 | 10.550EUR |
| Tommi Björnman | 29.06.2023 | 17.768EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 411,41 | 458,89 | 443,22 | 493,30 | 449,94 | 449,94 | 458,94 | 463,53 |
| vækst-% | -4,57 % | 11,54 % | -3,42 % | 11,30 % | -8,79 % | 2,00 % | 1,00 % | |
| EBITDA | 33,67 | 60,89 | 47,03 | 14,28 | 11,92 | 28,23 | 35,75 | 37,07 |
| EBIT (adj.) | 8,13 | 39,49 | 26,94 | -4,16 | -1,78 | 13,29 | 18,70 | 19,88 |
| EBIT | 8,13 | 39,49 | 26,94 | -8,96 | -6,58 | 10,29 | 18,70 | 19,88 |
| Overskud før skat | 2,13 | 33,91 | 26,55 | -11,88 | -11,53 | 6,29 | 15,70 | 18,42 |
| Netto indkomst | 0,22 | 30,12 | 20,74 | -13,86 | -10,87 | 4,53 | 11,78 | 13,82 |
| EPS (adj.) | 0,00 | 0,52 | 0,31 | -0,16 | -0,11 | 0,13 | 0,20 | 0,24 |
| vækst-% | 13.344,65 % | -40,98 % | -150,96 % | 56,37 % | 17,31 % | |||
| Udbytte | 0,05 | 0,20 | 0,20 | 0,10 | 0,05 | 0,08 | 0,10 | 0,12 |
| Udbytte ratio | 1.282,79 % | 38,17 % | 55,43 % | -41,47 % | -26,43 % | 101,45 % | 48,80 % | 50,00 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 8,18 % | 13,27 % | 10,61 % | 2,89 % | 2,65 % | 6,28 % | 7,79 % | 8,00 % |
| EBIT-% (adj.) | 1,98 % | 8,61 % | 6,08 % | -0,84 % | -0,39 % | 2,95 % | 4,08 % | 4,29 % |
| EBIT-% | 1,98 % | 8,61 % | 6,08 % | -1,82 % | -1,46 % | 2,29 % | 4,08 % | 4,29 % |
| ROE | 0,17 % | 21,64 % | 13,42 % | -8,96 % | -7,90 % | 3,48 % | 8,75 % | 9,71 % |
| ROI | 3,45 % | 16,21 % | 9,68 % | -3,19 % | -2,87 % | 4,93 % | 8,87 % | 9,24 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 2,31 | 5,08 | 5,18 | 3,00 | 2,62 | 2,62 | 2,62 | 2,62 |
| Aktier | 57,47 | 57,47 | 57,47 | 57,47 | 57,47 | 57,47 | 57,47 | 57,47 |
| Markedsværdi | 132,75 | 291,94 | 297,69 | 172,12 | 150,57 | 150,57 | 150,57 | 150,57 |
| Enterprise value | 204,18 | 334,36 | 345,47 | 226,02 | 203,00 | 201,00 | 198,07 | 193,71 |
| EV/S | 0,50 | 0,73 | 0,78 | 0,46 | 0,45 | 0,45 | 0,43 | 0,42 |
| EV/EBITDA | 6,06 | 5,49 | 7,35 | 15,83 | 17,03 | 7,12 | 5,54 | 5,23 |
| EV/EBIT (adj.) | 25,12 | 8,47 | 12,82 | - | - | 15,12 | 10,59 | 9,74 |
| EV/EBIT | 25,12 | 8,47 | 12,82 | - | - | 19,53 | 10,59 | 9,74 |
| P/E (adj.) | 592,65 | 9,69 | 16,75 | - | - | 19,99 | 12,78 | 10,90 |
| P/E | 592,65 | 9,69 | 14,36 | - | - | 33,23 | 12,78 | 10,90 |
| P/B | 1,00 | 2,00 | 1,82 | 1,18 | 1,16 | 1,15 | 1,09 | 1,03 |
| P/S | 0,32 | 0,64 | 0,67 | 0,35 | 0,33 | 0,33 | 0,33 | 0,32 |
| Udbytteprocent | 2,16 % | 3,94 % | 3,86 % | 3,34 % | 1,91 % | 3,05 % | 3,82 % | 4,59 % |
| Equity ratio | 42,73 % | 45,96 % | 42,21 % | 42,49 % | 44,26 % | 45,48 % | 47,34 % | 49,72 % |
| Gearing ratio | 53,91 % | 29,08 % | 29,28 % | 36,93 % | 40,54 % | 38,50 % | 34,37 % | 29,50 % |
Kvartalsdata
| Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23 | Q4/23e | 2023e | Q1/24e | Q2/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 133,08 | 493,30 | 116,80 | 112,70 | 106,40 | 114,04 | 449,94 | ||
| EBITDA | 4,02 | 14,28 | 2,60 | -1,90 | 5,10 | 6,22 | 11,92 | ||
| EBIT | -4,99 | -8,96 | -2,10 | -6,70 | 0,60 | 1,62 | -6,58 | ||
| Overskud før skat | -7,61 | -11,88 | -3,60 | -8,00 | -0,55 | 0,62 | -11,53 | ||
| Netto indkomst | -8,81 | -13,86 | -3,90 | -8,20 | 0,75 | 0,48 | -10,87 |
ViserAlle indholdstyper
