Raute

9,8EUR +3,16 %
4.665 investorer følger denne virksomhed

Raute operates in the industrial sector. A particular specialization is held for the forest industry, where the company offers machines and equipment adapted to the production process, with the main focus on plywood and laminate. In addition, the company provides spare parts, maintenance, and modernization of equipment. Raute operates worldwide, with the largest presence in Europe, North America, and Asia. The company's head office is located in Nastola.

P/E (23e)
17,64
EV/EBIT (23e)
10,03
P/B (23e)
1,43
Udbytteafkast, % (23e)
2,04 %
Kursmål
11.50 EUR
Anbefaling
Køb
Opdateret
7.6.2023
NASDAQ Helsinki
RAUTE
Daglig lav / høj pris
9,5 / 10,05 EUR
Markedsværdi
50 mio. EUR
Aktieomsætning
186,61 t EUR
Volumen
19 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning151,30114,99142,21158,32156,45166,96158,22161,99
vækst-%-16,41 %-23,99 %23,67 %11,33 %-1,19 %6,72 %-5,23 %2,38 %
EBITDA12,171,272,07-9,698,3612,3314,1115,52
EBIT (adj.)8,45-2,772,07-14,645,037,409,3010,79
EBIT8,45-2,77-2,25-14,643,627,409,3010,79
Overskud før skat9,25-2,50-1,74-13,813,467,339,2510,81
Netto indkomst7,67-1,85-1,77-11,512,325,446,778,15
EPS (adj.)1,80-0,430,37-2,700,560,891,111,33
vækst-%-35,17 %-124,06 %-822,41 %59,84 %24,54 %20,38 %
Udbytte1,450,800,000,000,200,400,500,60
Udbytte ratio80,43 %-184,45 %52,89 %45,05 %45,22 %45,08 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%8,05 %1,10 %1,46 %-6,12 %5,35 %7,39 %8,92 %9,58 %
EBIT-% (adj.)5,59 %-2,41 %1,46 %-9,25 %3,22 %4,43 %5,88 %6,66 %
EBIT-%5,59 %-2,41 %-1,58 %-9,25 %2,32 %4,43 %5,88 %6,66 %
ROE15,98 %-4,15 %-4,81 %-40,42 %7,14 %12,34 %14,01 %15,97 %
ROI16,05 %-5,31 %-4,68 %-35,08 %9,08 %15,33 %17,44 %19,11 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)23,6721,4918,757,829,809,809,809,80
Aktier4,264,264,264,266,126,126,126,12
Markedsværdi100,7491,6279,9233,3460,0060,0060,0060,00
Enterprise value86,8287,7667,6340,0336,3541,0447,0346,33
EV/S0,570,760,480,250,230,250,300,29
EV/EBITDA7,1369,1532,67-4,353,333,332,99
EV/EBIT (adj.)10,27-32,67-7,225,545,054,30
EV/EBIT10,27---10,035,545,054,30
P/E (adj.)13,13-50,15-17,6411,048,867,36
P/E13,13---25,9211,048,867,36
P/B2,032,312,351,461,431,301,191,16
P/S0,670,800,560,210,380,360,380,37
Udbytteprocent6,13 %3,72 %2,04 %4,08 %5,10 %6,12 %
Equity ratio62,97 %58,71 %44,29 %39,28 %50,83 %53,32 %63,00 %64,39 %
Gearing ratio-28,11 %-9,76 %-35,94 %29,23 %-56,35 %-41,06 %-25,68 %-26,50 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning29,5941,7845,68158,3236,8235,1238,4546,05156,45
EBITDA-13,852,671,72-9,692,000,593,352,438,36
EBIT-15,101,420,51-14,640,86-0,612,151,233,62
Overskud før skat-15,381,391,33-13,810,79-0,712,151,233,46
Netto indkomst-12,921,261,37-11,510,44-0,551,570,862,32