Ponsse

29,2EUR -0,17 %
7.921 investorer følger denne virksomhed

Ponsse is an industrial company. The company is a supplier of machines for the forest industry. The company offers a number of products such as harvesters, dual machines, cranes and units. In addition to the main business, simulators and information systems used for educational purposes are also delivered to corporate customers. The largest presence is in the Nordic market. The company was originally founded in 1970 and is headquartered in Vieremä.

P/E (23e)
16,25
EV/EBIT (23e)
11,85
P/B (23e)
2,31
Udbytteafkast, % (23e)
3,08 %
Kursmål
27.50 EUR
Anbefaling
Reducer
Opdateret
25.4.2023
NASDAQ Helsinki
PON1V
Daglig lav / høj pris
29,2 / 29,25 EUR
Markedsværdi
817,6 mio. EUR
Aktieomsætning
1,9 t EUR
Volumen
65
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning667,40636,63608,27755,12795,02826,64867,21915,60
vækst-%8,98 %-4,61 %-4,45 %24,14 %5,28 %3,98 %4,91 %5,58 %
EBITDA88,5281,7870,1474,2597,91110,08119,82130,47
EBIT (adj.)67,3057,1550,0055,0866,7978,8989,80100,91
EBIT67,3057,1550,0046,5866,7978,8989,80100,91
Overskud før skat66,5739,5648,1843,2265,1577,7589,60101,27
Netto indkomst52,0132,2835,2534,1851,4660,6569,8978,99
EPS (adj.)1,851,581,281,621,802,172,502,82
vækst-%10,29 %-14,62 %-18,60 %26,06 %11,10 %20,52 %15,24 %13,02 %
Udbytte0,850,600,600,600,901,101,151,30
Udbytte ratio45,78 %52,06 %47,68 %49,16 %48,98 %50,80 %46,09 %46,10 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%13,26 %12,85 %11,53 %9,83 %12,31 %13,32 %13,82 %14,25 %
EBIT-% (adj.)10,08 %8,98 %8,22 %7,29 %8,40 %9,54 %10,35 %11,02 %
EBIT-%10,08 %8,98 %8,22 %6,17 %8,40 %9,54 %10,35 %11,02 %
ROE24,06 %13,25 %12,76 %11,04 %15,22 %16,29 %17,07 %17,46 %
ROI23,55 %12,38 %13,82 %11,82 %16,77 %19,50 %21,08 %21,65 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)31,0029,2042,2025,3029,2029,2029,2029,20
Aktier28,0128,0128,0128,0128,0128,0128,0128,01
Markedsværdi868,31817,891.182,02708,65817,89817,89817,89817,89
Enterprise value900,98808,721.115,90731,38791,72758,73725,94697,59
EV/S1,351,271,830,971,000,920,840,76
EV/EBITDA10,189,8915,919,858,096,896,065,35
EV/EBIT (adj.)13,3914,1522,3213,2811,859,628,086,91
EV/EBIT13,3914,1522,3215,7011,859,628,086,91
P/E (adj.)16,8018,5332,9015,6516,2513,4911,7010,35
P/E16,7025,3333,5420,7315,8913,4911,7010,35
P/B3,743,213,982,202,312,101,911,72
P/S1,301,281,940,941,030,990,940,89
Udbytteprocent2,74 %2,05 %1,42 %2,37 %3,08 %3,77 %3,94 %4,45 %
Equity ratio55,03 %54,44 %58,58 %55,14 %61,83 %66,72 %67,95 %69,20 %
Gearing ratio14,21 %-3,56 %-22,24 %7,10 %-7,38 %-15,17 %-21,43 %-25,28 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning195,92178,47224,61755,12201,73199,81190,21203,28795,02
EBITDA19,9219,9619,0174,2524,4022,4224,7226,3797,91
EBIT12,9113,0211,6946,5816,6214,6416,9418,5966,79
Overskud før skat10,2912,3910,4643,2217,1813,9116,2017,8565,15
Netto indkomst6,579,6110,0134,1814,0410,5212,8014,1051,46