Kesla

4,4EUR +3,53 %
3.363 investorer følger denne virksomhed

Kesla is a manufacturing company. Operations are conducted in forest technology, which includes solutions such as truck and industrial cranes, harvester heads, wood chippers, and grapples. In addition to the main business, the company supplies wheelchairs and seating equipment. The products are sold worldwide, with the largest presence in Europe, North and South America. The company was founded in 1960 and is headquartered in Joensuu.

P/E (23e)
9,62
EV/EBIT (23e)
10,99
P/B (23e)
1,08
Udbytteafkast, % (23e)
3,41 %
Kursmål
4.90 EUR
Anbefaling
Akkumulér
Opdateret
27.4.2023
NASDAQ Helsinki
KELAS
Daglig lav / høj pris
4,4 / 4,4 EUR
Markedsværdi
11,1 mio. EUR
Aktieomsætning
880 EUR
Volumen
200
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Erkki Vesola
Erkki Vesola
Analytiker

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning47,3539,6545,4745,8656,3659,6159,8861,86
vækst-%5,08 %-16,27 %14,69 %0,86 %22,88 %5,77 %0,45 %3,31 %
EBITDA2,861,703,560,194,355,005,165,53
EBIT (adj.)2,300,931,92-0,942,363,013,183,52
EBIT1,600,572,21-1,322,363,013,183,52
Overskud før skat1,350,452,05-1,501,932,632,853,24
Netto indkomst0,950,301,68-1,181,552,112,282,59
EPS (adj.)0,450,160,43-0,260,460,620,670,77
vækst-%11,19 %-63,86 %164,40 %-160,95 %36,18 %8,29 %13,46 %
Udbytte0,150,100,200,000,150,280,300,30
Udbytte ratio53,42 %111,65 %40,25 %32,79 %44,14 %44,47 %39,20 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%6,04 %4,29 %7,82 %0,42 %7,71 %8,38 %8,61 %8,93 %
EBIT-% (adj.)4,86 %2,33 %4,23 %-2,04 %4,19 %5,04 %5,31 %5,69 %
EBIT-%3,39 %1,43 %4,87 %-2,88 %4,19 %5,04 %5,31 %5,69 %
ROE7,53 %2,36 %12,48 %-8,93 %11,85 %14,40 %14,16 %14,73 %
ROI6,67 %2,41 %9,40 %-4,47 %8,66 %11,84 %12,54 %13,84 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)4,864,275,884,134,404,404,404,40
Aktier3,383,383,383,383,383,383,383,38
Markedsværdi16,4414,4519,8913,9714,8914,8914,8914,89
Enterprise value27,9622,1128,4230,4525,9324,3822,8921,58
EV/S0,590,560,620,660,460,410,380,35
EV/EBITDA9,7812,997,99158,595,964,884,443,90
EV/EBIT (adj.)12,1423,9014,78-10,998,117,206,13
EV/EBIT17,4438,9912,84-10,998,117,206,13
P/E (adj.)10,8926,4713,79-9,627,066,525,75
P/E17,3147,6811,83-9,627,066,525,75
P/B1,281,131,411,141,080,960,890,81
P/S0,350,360,440,300,260,250,250,24
Udbytteprocent3,09 %2,34 %3,40 %3,41 %6,25 %6,82 %6,82 %
Equity ratio39,48 %41,54 %41,15 %32,06 %36,65 %40,11 %43,74 %47,08 %
Gearing ratio89,36 %59,86 %60,25 %134,07 %79,78 %61,49 %47,70 %36,46 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning11,999,4514,9445,8616,3713,7811,9014,3156,36
EBITDA0,12-0,040,340,191,020,771,191,374,35
EBIT-0,21-0,37-0,14-1,320,600,290,680,792,36
Overskud før skat-0,23-0,44-0,19-1,500,540,170,560,671,93
Netto indkomst-0,21-0,33-0,11-1,180,430,130,450,531,55