Endomines Finland
3,88 EUR +4,3 %3.701 investorer følger denne virksomhed
Endomines Finland are active in the mining industry. The company works with the exploration and distribution of gold supplies and other precious metals. The business is run via its own production facilities, as well as in collaboration with other cooperation partners in the market. The largest business operations are found in the Nordic region, where sales take place via retailers and wholesalers. The head office is located in Espoo.
P/E (23e)
-6
EV/EBIT (adj.) (23e)
-12,56
P/B (23e)
1,21
Udbytteafkast, % (23e)
-
Kursmål
4.40 EUR
Anbefaling
Reducer
Opdateret
17.8.2023
NASDAQ Helsinki
PAMPALO
Daglig lav / høj pris
3,54 / 3,88
EUR
Markedsværdi
37,45 mio. EUR
Aktieomsætning
41,64 t EUR
Volumen
11 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Joensuun Kauppa Ja Kone | 18,6 % | 18,3 % |
| Wipunen Varainhallinta Oy | 8,1 % | 8,1 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Eeva Ruokonen | 21.12.2022 | 6.979,39EUR |
| Seppo Tuovinen | 20.12.2022 | 450EUR |
Premium
Not activated
This content is for our Premium customers only.
Resultatopgørelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 0,00 | 0,00 | 0,01 | 13,50 | 21,32 | 24,13 | 21,95 | 17,26 |
| vækst-% | 150,00 % | 134.900,00 % | 57,91 % | 13,18 % | -9,02 % | -21,38 % | ||
| EBITDA | -11,60 | -6,44 | 1,19 | 6,65 | 5,52 | 3,01 | ||
| EBIT (adj.) | -25,10 | -14,74 | -4,06 | 1,50 | 0,55 | -1,81 | ||
| EBIT | -25,10 | -14,74 | -4,06 | 1,50 | 0,55 | -1,81 | ||
| Overskud før skat | -25,70 | -17,46 | -6,24 | -0,33 | -1,46 | -4,31 | ||
| Netto indkomst | -25,70 | -17,46 | -6,24 | -0,33 | -1,46 | -4,31 | ||
| EPS (adj.) | -0,11 | -1,88 | -0,65 | -0,03 | -0,15 | -0,45 | ||
| vækst-% | ||||||||
| Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Udbytte ratio |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -116.000,00 % | -47,70 % | 5,58 % | 27,55 % | 25,15 % | 17,43 % | ||
| EBIT-% (adj.) | -251.000,00 % | -109,19 % | -19,05 % | 6,22 % | 2,52 % | -10,49 % | ||
| EBIT-% | -251.000,00 % | -109,19 % | -19,05 % | 6,22 % | 2,52 % | -10,49 % | ||
| ROE | -169,64 % | -52,59 % | -18,64 % | -1,06 % | -4,89 % | -16,02 % | ||
| ROI | -103,72 % | -30,98 % | -8,52 % | 3,08 % | 1,12 % | -3,46 % |
Værdiansættelse
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 19,74 | 11,30 | 10,96 | 5,00 | 3,88 | 3,88 | 3,88 | 3,88 |
| Aktier | 225,80 | 9,29 | 9,65 | 9,65 | 9,65 | 9,65 | ||
| Markedsværdi | 2.474,77 | 46,44 | 37,45 | 37,45 | 37,45 | 37,45 | ||
| Enterprise value | 2.491,63 | 53,32 | 51,00 | 52,78 | 56,00 | 62,90 | ||
| EV/S | - | - | 249.162,80 | 3,95 | 2,39 | 2,19 | 2,55 | 3,64 |
| EV/EBITDA | - | - | - | - | 42,91 | 7,94 | 10,14 | 20,91 |
| EV/EBIT (adj.) | - | - | - | - | - | 35,16 | 101,07 | - |
| EV/EBIT | - | - | - | - | - | 35,16 | 101,07 | - |
| P/E (adj.) | - | - | - | - | - | - | - | - |
| P/E | - | - | - | - | - | - | - | - |
| P/B | - | - | 81,68 | 1,29 | 1,21 | 1,23 | 1,29 | 1,51 |
| P/S | - | - | 247.476,80 | 3,44 | 1,76 | 1,55 | 1,71 | 2,17 |
| Udbytteprocent | ||||||||
| Equity ratio | 54,79 % | 65,68 % | 53,89 % | 51,78 % | 48,64 % | 40,99 % | ||
| Gearing ratio | 55,64 % | 19,06 % | 43,92 % | 50,21 % | 63,80 % | 102,78 % |
Kvartalsdata
| Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 7,90 | 13,50 | 10,70 | 10,62 | 21,32 | ||||
| EBITDA | -2,94 | -6,44 | 0,40 | 0,79 | 1,19 | ||||
| EBIT | -4,64 | -14,74 | -2,25 | -1,81 | -4,06 | ||||
| Overskud før skat | -6,86 | -17,46 | -3,33 | -2,91 | -6,24 | ||||
| Netto indkomst | -6,86 | -17,46 | -3,33 | -2,91 | -6,24 |
Viser Alle indholdstyper
