Copyright © Inderes 2011 - present. All rights reserved.
  • Seneste
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Udbyttekalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team
Analyse

Hexagon Q3'25: Earnings turnaround already priced in

Af Pauli LohiAnalytiker
Hexagon
Download analyse (PDF)

Oversigt

  • Hexagon's Q3'25 showed a 4% year-on-year organic growth recovery, with recurring revenue growing 6% organically, despite flat reported revenue due to currency headwinds.
  • The company is undergoing a strategic split-up into Hexagon Core and Octave, alongside a cost-saving program aiming for 110 MEUR in savings by the end of 2026.
  • Hexagon's valuation is considered stretched, trading at 19x adj. EV/EBIT for 2026e, with a fair value estimate of SEK 129 per share, implying a 3% annualized total return.
  • Despite potential growth and profitability improvements, the risk/reward balance is deemed unsatisfactory, leading to a reiterated Reduce recommendation with a target price of SEK 110 per share.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Estimates Q3'24Q3'25Q3'25eQ3'25eDifference (%)2025e
MEUR / EUR ComparisonActualizedInderesConsensusAct. vs. inderesInderes
Revenue 13001304130613180 %5437
EBIT (adj.) 377349366339-5 %1475
EBIT 334-13.0327284 967
EPS (reported) 0.09-0.010.090.08-111 %0.25
        
Revenue growth-% -3.7 %0.3 %0.5 %1.4 %-0.1 pp0.7 %
EBIT-% (adj.) 29.0 %26.8 %28.0 %25.7 %-1.2 pp27.1 %

Source: Inderes & Bloomberg  (consensus includes 16 estimates)

Q3 showed continuing signs of gradual recovery in organic growth, even if the company’s profitability is under pressure. Hexagon has initiated large measures to boost the potential of the diversified technology conglomerate through a strategic split-up and a cost-saving program. We expect a clear growth and profitability turnaround to take place in 2026-27, which is, however, not enough to make valuation attractive at current share price levels. We reiterate our Reduce recommendation and a target price of SEK 110 per share.

Q3: Gradual operational improvement with high one-off costs

Hexagon’s organic growth continued to recover in Q3’25, reaching 4% year-on-year, in line with our expectations. Reported revenue remained flat due to currency headwinds, which offset the positive organic momentum. Recurring revenue outpaced the group average, growing 6% organically, reflecting continued expansion in software and service-based businesses in various divisions. Autonomous Solutions delivered faster-than-expected organic growth of 19%, supported by strong demand in aerospace and defense and sustained strength in mining. Meanwhile, Manufacturing Intelligence (3%) and Geosystems (1%) showed slight gradual improvement after a prolonged cyclical downturn. Octave, Hexagon’s soon-to-be-spun-off software division, posted weaker-than-expected 1% organic growth, constrained by weak perpetual license sales. Adjusted EBIT came in at 349 MEUR, slightly below our estimate (–5%) but ahead of consensus (+3%). Profitability declined year-on-year, mainly due to weak hardware demand in Geosystems and low growth in Octave, combined with spin-off-related increases in admin costs. Hexagon recorded substantial one-off costs in Q3, including a 113 MEUR restructuring charge and 186 MEUR impairment on intangibles, including redundant products and technologies.

Several strategic measures ongoing to boost the potential

Hexagon is undergoing a great transformation given the planned split-up of the group into two more focused players, Hexagon Core and Octave. Hexagon Core focuses on robotics and sensors, meanwhile Octave is a pure-play software business. The company also initiated a cost-saving program with 110 MEUR potential savings kicking in gradually from Q4 and to be fully in place by the end of 2026. We expect the company to reach significant savings, but on the other hand, a growth company needs to invest in R&D and sales, which means some of the savings could partially be offset by growth measures. Our estimates include continued improvement in organic growth to 5% in 2026 after two challenging years. We also forecast a profitability turnaround with adjusted EBIT reaching 28.9-29.7% in 2026-27 after 27.1% in 2025e. Following the announced divestment of the Design & Engineering business, we have reduced our 2026-27 revenue estimates by ~6% and adjusted EBIT by 7-8%, of which roughly 6%-units relate to the divestment. Hexagon expects to record a 1.4 BNEUR gain from the sale, significantly boosting reported Q1 2026 EPS. The remaining 1-2 %-units of the EBIT cut was related to slightly weaker-than-expected Q3 figures.

Valuation is stretched even if the turnaround succeeds

While growth and earnings momentum will likely improve after a challenging period, we find valuation stretched. On our estimates, Hexagon trades at 19x adj. EV/EBIT and 21x reported EV/EBIT 2026e, in line with peers. We find the estimated multiples tight considering the uncertainty related to the earnings turnaround, including potential shifts in the macroeconomic environment and the ability to grow and reduce costs simultaneously. Looking to 2027 estimates, an EV/EBIT multiple of 18x would result in a fair value of SEK 129 per share (including dividends), implying a mere 3% annualized total return. Hexagon remains a high-quality compounder with solid exposure to advanced digitalization and automation megatrends, but we find the risk/reward balance unsatisfactory at current levels.

Hexagon is a global provider of technology solutions. The company specializes in developing information technology that is further used in geospatial and industrial applications. The company's solutions mainly integrate sensors, software, industry knowledge and customer workflows into information ecosystems. Customers are found on a global level in various industries. Hexagon was founded in 1975 and is headquartered in Stockholm.

Læs mere på virksomhedsside

Key Estimate Figures27.10

202425e26e
Omsætning5.401,15.437,25.363,7
vækst-%-0,6 %0,7 %-1,4 %
EBIT (adj.)1.602,91.475,31.548,3
EBIT-% (adj.)29,7 %27,1 %28,9 %
EPS (adj.)0,430,400,43
Udbytte0,140,130,15
Udbytte %1,5 %1,3 %1,5 %
P/E (adj.)21,325,323,6
EV/EBITDA13,917,113,8

Forumopdateringer

Vi taler Hexagon! Den gradvise forbedring i organisk vækst, omkostningsbesparelsesprogrammet og opdelingen i to. Se her: Inderes Hexagon Q3’...
11.11.2025, 07.56
af Isa Hudd
3
Pauli har lavet en ny virksomhedsrapport om Hexagon efter Q3. Den organiske vækst fortsatte sin gradvise genopretning i Q3, selvom selskabets...
27.10.2025, 06.54
af Sijoittaja-alokas
0
Hexagonin Q3: Tredje kvartal 2025 − 4 % organisk omsætningsvækst (ved brug af faste valutakurser og en sammenlignelig koncernstruktur) − Nettooms...
24.10.2025, 17.44
af Ilkka
6
Her er Pauls forhåndskommentarer, når Hexagon offentliggør sine Q3-resultater næste fredag. Vi forventer, at den organiske vækst forbedres fra...
17.10.2025, 06.38
af Sijoittaja-alokas
1
Her er analytikerens kommentarer om, at Hexagon har indgået aftale om at sælge sin Design and Engineering-forretning til Cadence Design Systems...
5.9.2025, 07.32
af Sijoittaja-alokas
4
Pauli on tehnyt uuden yhtiöraportin Hexagonista Q2:n jälkeen. Hexagonin Q2-raportti tarjosi markkinoille hieman helpotusta orgaanisen kasvun...
28.7.2025, 05.52
af Sijoittaja-alokas
0
Tässä on Paulin ennakkokommentit, kun Hexaon julkistaa tuloksensa perjantaina. Q1:n lopussa nähty kysynnän äkillinen heikkeneminen ei todenn...
22.7.2025, 05.52
af Sijoittaja-alokas
0
Find os på de sociale medier
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Tag kontakt
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • Om os
  • Vores team
  • Karriere
  • Inderes som en investering
  • Tjenester for børsnoterede virksomheder
Vores platform
  • FAQ
  • Servicevilkår
  • Privatlivspolitik
  • Disclaimer
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.