Koskisen
7.1
EUR
0 %
KOSKI
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
715 following
0%
-5.08%
-1.39%
-5.33%
+18.33%
+18.33%
-
-
+9.28%
koskisen.fi/en/investors
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Read moreP/E (adj.) (24e)
18.43
EV/EBIT (adj.) (24e)
13.54
P/B (24e)
1.1
Dividend yield-% (24e)
4.23 %
Target price
7.25 EUR
Recommendation
Reduce
Updated
17.11.2024
NASDAQ Helsinki
KOSKI
Daily low / high price
7 / 7.36
EUR
Market cap
163.48M EUR
Turnover
7.79K EUR
Volume
1.1K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Viljakainen
Head of Research
Financial calendar
Annual report
17.02.2025
Interim report
09.05.2025
General meeting
15.05.2025
Interim report
18.08.2025
Interim report
14.11.2025
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 220.0 | 311.3 | 317.7 | 271.2 | 288.7 | 331.4 | 363.3 | 374.1 |
growth-% | -16.7 % | 41.5 % | 2.1 % | -14.6 % | 6.4 % | 14.8 % | 9.6 % | 3.0 % |
EBITDA | 11.3 | 62.2 | 66.3 | 33.0 | 25.1 | 33.5 | 39.4 | 41.8 |
EBIT (adj.) | 2.2 | 52.7 | 58.5 | 24.4 | 13.9 | 21.0 | 26.5 | 28.7 |
EBIT | 2.2 | 52.7 | 58.2 | 24.4 | 13.9 | 21.0 | 26.5 | 28.7 |
Profit before taxes | -4.4 | 47.9 | 57.8 | 24.0 | 11.1 | 18.9 | 24.6 | 26.4 |
Net income | -3.3 | 29.2 | 39.8 | 20.2 | 8.8 | 15.1 | 19.6 | 21.1 |
EPS (adj.) | -0.14 | 1.27 | 1.74 | 0.88 | 0.39 | 0.66 | 0.85 | 0.92 |
growth-% | 37.3 % | -49.6 % | -56.2 % | 70.7 % | 29.7 % | 7.7 % | ||
Dividend | 0.00 | 0.00 | 0.43 | 0.30 | 0.30 | 0.32 | 0.32 | 0.35 |
Dividend ratio | 25.1 % | 34.2 % | 78.2 % | 48.6 % | 37.5 % | 38.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.2 % | 20.0 % | 20.9 % | 12.2 % | 8.7 % | 10.1 % | 10.8 % | 11.2 % |
EBIT-% (adj.) | 1.0 % | 16.9 % | 18.4 % | 9.0 % | 4.8 % | 6.3 % | 7.3 % | 7.7 % |
EBIT-% | 1.0 % | 16.9 % | 18.3 % | 9.0 % | 4.8 % | 6.3 % | 7.3 % | 7.7 % |
ROE | -39.6 % | 138.8 % | 46.4 % | 14.3 % | 6.0 % | 9.9 % | 12.0 % | 12.0 % |
ROI | 2.2 % | 45.2 % | 35.8 % | 12.1 % | 6.7 % | 9.7 % | 11.9 % | 12.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.28 | 6.00 | 7.10 | 7.10 | 7.10 | 7.10 | ||
Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
Market cap | 144.6 | 138.1 | 163.5 | 163.5 | 163.5 | 163.5 | ||
Enterprise value | 116.1 | 146.1 | 188.4 | 189.6 | 182.8 | 172.6 | ||
EV/S | - | - | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
EV/EBITDA | - | - | 1.8 | 4.4 | 7.5 | 5.7 | 4.6 | 4.1 |
EV/EBIT (adj.) | - | - | 2.0 | 6.0 | 13.5 | 9.0 | 6.9 | 6.0 |
EV/EBIT | - | - | 2.0 | 6.0 | 13.6 | 9.0 | 6.9 | 6.0 |
P/E (adj.) | - | - | 3.6 | 6.8 | 18.4 | 10.8 | 8.3 | 7.7 |
P/E | - | - | 3.6 | 6.8 | 18.5 | 10.8 | 8.3 | 7.7 |
P/B | - | - | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 0.9 |
P/S | - | - | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
Dividend yield | 6.9 % | 5.0 % | 4.2 % | 4.5 % | 4.5 % | 4.9 % | ||
Equity ratio | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 52.7 % | 54.6 % | 56.3 % | 59.6 % |
Gearing ratio | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 16.3 % | 16.2 % | 11.1 % | 4.7 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 68.7 | 271.2 | 63.7 | 77.8 | 67.8 | 79.4 | 288.7 | ||
EBITDA | 5.3 | 33.0 | 5.5 | 9.4 | 3.6 | 6.6 | 25.1 | ||
EBIT | 3.0 | 24.4 | 3.1 | 6.9 | 0.4 | 3.4 | 13.9 | ||
Profit before taxes | 2.8 | 24.0 | 2.8 | 6.2 | -0.6 | 2.7 | 11.1 | ||
Net income | 2.6 | 20.2 | 2.3 | 4.9 | -0.5 | 2.2 | 8.8 |
ShowingAll content types
Koskisen Q3'24 flash comment: Plunge in Panel Industry led to marked earnings disappointment
Koskisen, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools