Konecranes
49.04 EUR +5.46%12,581 investors are following this company
Konecranes is a manufacturing group. The company specializes in the development of cranes and associated system solutions. The cranes are mainly used among companies in the shipping industry and the equipment is specially adapted for standard and heavy lifting. Business activities are found on a global level, primarily in the Nordic market. The company's head office is located in Hyvinkää.
P/E (24e)
12.77
EV/EBIT (adj.) (24e)
9.37
P/B (24e)
2.19
Dividend yield-% (24e)
3.26 %
Target price
51.00 EUR
Recommendation
Accumulate
Updated
25.4.2024
NASDAQ Helsinki
KCR
Daily low / high price
47.56 / 49.54
EUR
Market cap
3.89B EUR
Turnover
9.38M EUR
Volume
192K
Business risk
Valuation risk
Current
Previous
Analyst
Erkki Vesola
Analyst
Latest videos
Financial calendar
Interim report
26.07.2024
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 11.1 % | 11.1 % |
Ilmarinen Mutual Pension Insurance Company | 3.0 % | 3.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Pankakoski | 16.02.2024 | 2,062EUR |
Anders Svensson | 16.02.2024 | 9,987EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3,178.9 | 3,185.8 | 3,364.8 | 3,966.3 | 4,080.8 | 4,162.5 | 4,290.9 | 4,423.5 |
growth-% | -4.4 % | 0.2 % | 5.6 % | 17.9 % | 2.9 % | 2.0 % | 3.1 % | 3.1 % |
EBITDA | 303.8 | 340.1 | 347.7 | 517.4 | 551.3 | 595.2 | 626.4 | 660.9 |
EBIT (adj.) | 260.8 | 279.1 | 286.7 | 419.7 | 445.1 | 471.6 | 502.3 | 537.3 |
EBIT | 173.8 | 220.0 | 223.3 | 402.5 | 430.1 | 471.6 | 502.3 | 537.3 |
Profit before taxes | 170.4 | 192.5 | 190.8 | 367.6 | 392.7 | 440.0 | 478.1 | 519.6 |
Net income | 122.2 | 146.9 | 140.4 | 275.6 | 292.9 | 327.8 | 357.2 | 389.2 |
EPS (adj.) | 2.15 | 2.43 | 2.36 | 3.64 | 3.84 | 4.14 | 4.51 | 4.92 |
growth-% | 0.2 % | 13.1 % | -3.0 % | 54.7 % | 5.4 % | 7.8 % | 9.0 % | 9.0 % |
Dividend | 0.88 | 1.25 | 1.25 | 1.35 | 1.60 | 1.85 | 2.00 | 2.30 |
Dividend ratio | 57.0 % | 67.3 % | 70.5 % | 38.8 % | 43.2 % | 44.7 % | 44.3 % | 46.8 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.6 % | 10.7 % | 10.3 % | 13.0 % | 13.5 % | 14.3 % | 14.6 % | 14.9 % |
EBIT-% (adj.) | 8.2 % | 8.8 % | 8.5 % | 10.6 % | 10.9 % | 11.3 % | 11.7 % | 12.1 % |
EBIT-% | 5.5 % | 6.9 % | 6.6 % | 10.1 % | 10.5 % | 11.3 % | 11.7 % | 12.1 % |
ROE | 9.9 % | 11.3 % | 10.1 % | 18.2 % | 17.4 % | 17.5 % | 17.2 % | 16.9 % |
ROI | 8.6 % | 10.7 % | 10.5 % | 17.1 % | 17.3 % | 18.8 % | 19.9 % | 20.6 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 28.78 | 35.16 | 28.76 | 40.78 | 49.04 | 49.04 | 49.04 | 49.04 |
Shares | 79.1 | 79.1 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 |
Market cap | 2,277.5 | 2,782.4 | 2,276.8 | 3,228.4 | 3,882.3 | 3,882.3 | 3,882.3 | 3,882.3 |
Enterprise value | 2,815.0 | 3,304.6 | 2,945.8 | 3,566.3 | 4,169.7 | 3,989.1 | 3,759.9 | 3,538.0 |
EV/S | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 0.8 |
EV/EBITDA | 9.3 | 9.7 | 8.5 | 6.9 | 7.6 | 6.7 | 6.0 | 5.4 |
EV/EBIT (adj.) | 10.8 | 11.8 | 10.3 | 8.5 | 9.4 | 8.5 | 7.5 | 6.6 |
EV/EBIT | 16.2 | 15.0 | 13.2 | 8.9 | 9.7 | 8.5 | 7.5 | 6.6 |
P/E (adj.) | 13.4 | 14.5 | 12.2 | 11.2 | 12.8 | 11.8 | 10.9 | 10.0 |
P/E | 18.6 | 18.9 | 16.2 | 11.7 | 13.3 | 11.8 | 10.9 | 10.0 |
P/B | 1.8 | 2.1 | 1.6 | 2.0 | 2.2 | 2.0 | 1.8 | 1.6 |
P/S | 0.7 | 0.9 | 0.7 | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 |
Dividend yield | 3.1 % | 3.6 % | 4.4 % | 3.3 % | 3.3 % | 3.8 % | 4.1 % | 4.7 % |
Equity ratio | 34.1 % | 38.9 % | 37.9 % | 39.2 % | 43.9 % | 48.2 % | 53.0 % | 55.5 % |
Gearing ratio | 46.3 % | 40.0 % | 48.3 % | 23.1 % | 16.2 % | 5.4 % | -5.6 % | -14.3 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 913.0 | 1,005.1 | 1,148.9 | 3,966.3 | 913.1 | 967.5 | 1,022.8 | 1,177.4 | 4,080.8 |
EBITDA | 126.2 | 125.4 | 150.5 | 517.4 | 119.4 | 127.7 | 143.0 | 161.2 | 551.3 |
EBIT | 97.9 | 97.2 | 121.6 | 402.5 | 89.1 | 97.4 | 112.7 | 130.9 | 430.1 |
Profit before taxes | 77.4 | 93.8 | 124.2 | 367.6 | 79.5 | 87.9 | 103.3 | 121.9 | 392.7 |
Net income | 56.5 | 69.9 | 96.5 | 275.6 | 59.3 | 65.6 | 77.1 | 91.0 | 292.9 |
ShowingAll content types
Konecranes Oyj: Konecranes Plc: Interim report, January-March 2024: Record-high Q1 profitability
Konecranes Oyj: Konecranes' Interim report, January-March 2024 will be published on April 25, 2024, conference call time changed
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools