Enersense International
2.97 EUR +0.34%4,812 investors are following this company
Enersense International operates in the industrial sector. The company's specialist expertise is in project management for major industrial projects, work that mainly includes construction and civil engineering, planning, logistics, and management. In addition to the main operations, staffing and personnel management are offered. The company operates worldwide, with the Nordic and Baltic countries as home markets.
P/E (24e)
-4.15
EV/EBIT (adj.) (24e)
40.95
P/B (24e)
1.27
Dividend yield-% (24e)
-
Target price
3.10 EUR
Recommendation
Reduce
Updated
5.5.2024
NASDAQ Helsinki
ESENSE
Daily low / high price
2.97 / 3
EUR
Market cap
48.98M EUR
Turnover
15.06K EUR
Volume
5.1K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Aapeli Pursimo
Analyst
Financial calendar
Interim report
01.08.2024
Business review
28.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nidoco AB | 22.1 % | 22.1 % |
Verman Group Oy | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jussi Holopainen | 09.12.2022 | 466,620EUR |
Juha Silvola | 23.09.2022 | 17,731EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 147.5 | 239.1 | 282.0 | 363.3 | 407.4 | 412.3 | 424.6 | 437.4 |
growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 12.1 % | 1.2 % | 3.0 % | 3.0 % |
EBITDA | 9.8 | 16.6 | 12.2 | 14.7 | 12.3 | 17.2 | 18.5 | 20.2 |
EBIT (adj.) | 7.5 | 10.9 | 4.9 | 5.7 | 2.4 | 7.6 | 8.9 | 10.5 |
EBIT | 4.8 | 6.8 | 3.5 | 5.3 | 2.4 | 7.6 | 8.9 | 10.5 |
Profit before taxes | 2.9 | 3.5 | -7.0 | -8.5 | -10.1 | 1.1 | 2.9 | 5.5 |
Net income | 2.4 | 4.0 | -9.2 | -8.9 | -11.8 | 0.6 | 2.0 | 4.1 |
EPS (adj.) | 0.68 | 0.64 | -0.47 | -0.52 | -0.72 | 0.04 | 0.12 | 0.25 |
growth-% | -6.1 % | -173.1 % | 229.8 % | 103.3 % | ||||
Dividend | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.10 | 0.14 |
Dividend ratio | 33.7 % | -18.0 % | -18.5 % | 81.8 % | 56.3 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 3.0 % | 4.2 % | 4.3 % | 4.6 % |
EBIT-% (adj.) | 5.1 % | 4.6 % | 1.7 % | 1.6 % | 0.6 % | 1.9 % | 2.1 % | 2.4 % |
EBIT-% | 3.2 % | 2.9 % | 1.2 % | 1.4 % | 0.6 % | 1.9 % | 2.1 % | 2.4 % |
ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -26.1 % | 1.6 % | 5.0 % | 9.7 % |
ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | 2.4 % | 7.6 % | 8.7 % | 10.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.30 | 6.84 | 5.69 | 4.35 | 2.97 | 2.97 | 2.97 | 2.97 |
Shares | 7.4 | 13.4 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 |
Market cap | 61.7 | 91.6 | 93.8 | 71.7 | 49.0 | 49.0 | 49.0 | 49.0 |
Enterprise value | 70.9 | 92.9 | 105.7 | 108.3 | 96.4 | 99.0 | 96.8 | 94.2 |
EV/S | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 7.3 | 5.6 | 8.7 | 7.4 | 7.9 | 5.8 | 5.2 | 4.7 |
EV/EBIT (adj.) | 9.5 | 8.5 | 21.5 | 19.1 | 40.9 | 13.0 | 10.9 | 9.0 |
EV/EBIT | 14.8 | 13.6 | 30.4 | 20.6 | 40.9 | 13.0 | 10.9 | 9.0 |
P/E (adj.) | 12.2 | 10.7 | - | - | - | 80.1 | 24.3 | 11.9 |
P/E | 25.9 | 23.1 | - | - | - | 80.1 | 24.3 | 11.9 |
P/B | 3.9 | 1.9 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 |
P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.5 % | 1.8 % | 2.3 % | 3.4 % | 4.7 % | |||
Equity ratio | 15.2 % | 35.6 % | 28.8 % | 25.0 % | 18.3 % | 18.3 % | 18.9 % | 19.2 % |
Gearing ratio | 52.3 % | 2.5 % | 19.0 % | 70.2 % | 122.6 % | 127.3 % | 115.8 % | 103.4 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 86.3 | 94.2 | 107.8 | 363.3 | 98.1 | 101.2 | 103.3 | 104.8 | 407.4 |
EBITDA | 3.0 | 3.9 | 7.7 | 14.7 | 4.5 | -2.8 | 5.7 | 4.8 | 12.3 |
EBIT | 0.6 | 1.6 | 5.3 | 5.3 | 1.7 | -5.2 | 3.3 | 2.5 | 2.4 |
Profit before taxes | -1.9 | -1.2 | -1.7 | -8.5 | -4.4 | -7.3 | 1.2 | 0.4 | -10.1 |
Net income | -1.8 | -0.9 | -2.5 | -8.9 | -5.6 | -7.4 | 0.9 | 0.2 | -11.8 |
ShowingAll content types
Enersense International Oyj: Enersense signs an agreement to maintain the Valoo fibre-optic network in Southern Finland
Enersense International Oyj: Insider information: Enersense writes down a 6-MEUR receivable following an arbitral tribunal's decision in Lithuania, and withdraws its 2024 EBITDA guidance for the time being
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools