Efecte
14.8 EUR 0%5,272 investors are following this company
Efecte is a software company. The company develops cloud-based software for services and identity management to digitize and automate operations in organizations and the production of services. The company was founded in 1998. The company's headquarters are in Espoo and the company has offices in Sweden and Germany in addition to Finland.
P/E (24e)
65.76
EV/EBIT (adj.) (24e)
61.33
EV/S (24e)
3.49
Dividend yield-% (24e)
-
Target price
15.00 EUR
Recommendation
Reduce
Updated
7.5.2024
First North Finland
EFECTE
Daily low / high price
14.8 / 14.8
EUR
Market cap
95.62M EUR
Turnover
3.8K EUR
Volume
257
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Latest videos
Financial calendar
General meeting
16.05.2024
Interim report
15.08.2024
Business review
06.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
First Fellow Oy | 12.6 % | 12.6 % |
Oy Fincorp Ab | 7.6 % | 7.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Esther Donatz | 11.04.2024 | 54,690EUR |
Marcin Strzalkowski | 11.04.2024 | 53,935EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 14.9 | 17.8 | 21.6 | 24.7 | 27.6 | 31.0 | 34.9 | 39.0 |
growth-% | 7.6 % | 19.3 % | 21.7 % | 14.2 % | 11.7 % | 12.4 % | 12.4 % | 11.8 % |
EBITDA | 0.1 | 0.9 | 0.0 | 0.2 | 1.2 | 4.0 | 5.3 | 7.6 |
EBIT (adj.) | -0.3 | 0.4 | -0.6 | -0.0 | 1.6 | 3.2 | 4.3 | 6.5 |
EBIT | -0.3 | 0.4 | -0.9 | -1.2 | -0.3 | 2.6 | 3.8 | 5.9 |
Profit before taxes | -0.4 | 0.4 | -0.9 | -1.4 | -0.4 | 2.6 | 3.8 | 5.9 |
Net income | -0.4 | 0.4 | -0.3 | -1.3 | -0.4 | 2.3 | 3.2 | 4.7 |
EPS (adj.) | -0.06 | 0.07 | -0.11 | -0.03 | 0.23 | 0.43 | 0.54 | 0.72 |
growth-% | -266.0 % | 90.0 % | 25.6 % | 33.4 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
Dividend ratio | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 0.8 % | 5.3 % | 0.1 % | 0.7 % | 4.3 % | 12.8 % | 15.1 % | 19.6 % |
EBIT-% (adj.) | -2.1 % | 2.4 % | -2.7 % | -0.1 % | 5.7 % | 10.3 % | 12.4 % | 16.6 % |
EBIT-% | -2.2 % | 2.4 % | -4.0 % | -4.9 % | -1.1 % | 8.5 % | 10.8 % | 15.2 % |
ROE | -17.7 % | 15.8 % | -7.4 % | -33.9 % | -12.4 % | 55.5 % | 46.2 % | 43.4 % |
ROI | -16.0 % | 16.2 % | -18.1 % | -21.5 % | -5.8 % | 48.6 % | 53.5 % | 54.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 10.80 | 13.10 | 10.15 | 8.20 | 14.80 | 14.80 | 14.80 | 14.80 |
Shares | 6.1 | 6.2 | 6.4 | 6.5 | 6.5 | 6.7 | 7.0 | 7.4 |
Market cap | 65.4 | 81.7 | 64.7 | 52.9 | 96.8 | 99.2 | 103.5 | 109.0 |
Enterprise value | 60.0 | 75.2 | 63.5 | 52.4 | 96.3 | 96.3 | 97.2 | 97.6 |
EV/S | 4.0 | 4.2 | 2.9 | 2.1 | 3.5 | 3.1 | 2.8 | 2.5 |
EV/EBITDA | 478.0 | 80.1 | 4,881.4 | 311.7 | 82.0 | 24.3 | 18.5 | 12.8 |
EV/EBIT (adj.) | - | 172.8 | - | - | 61.3 | 30.1 | 22.5 | 15.1 |
EV/EBIT | - | 174.4 | - | - | - | 36.4 | 25.8 | 16.5 |
P/E (adj.) | - | 192.7 | - | - | 65.8 | 34.6 | 27.6 | 20.6 |
P/E | - | 194.5 | - | - | - | 42.8 | 32.3 | 23.1 |
P/B | 32.7 | 24.7 | 14.7 | 15.5 | 32.1 | 18.6 | 12.1 | 8.2 |
P/S | 4.4 | 4.6 | 3.0 | 2.1 | 3.5 | 3.2 | 3.0 | 2.8 |
Dividend yield | 2.2 % | |||||||
Equity ratio | 34.7 % | 45.7 % | 38.7 % | 31.5 % | 26.4 % | 43.4 % | 53.6 % | 62.1 % |
Gearing ratio | -269.7 % | -196.7 % | -27.7 % | -15.7 % | -15.1 % | -53.8 % | -73.4 % | -85.5 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.2 | 5.9 | 6.5 | 24.7 | 6.8 | 6.9 | 6.6 | 7.3 | 27.6 |
EBITDA | 0.0 | 0.3 | 0.1 | 0.2 | -0.7 | 0.5 | 0.8 | 0.6 | 1.2 |
EBIT | -0.3 | -0.1 | -0.3 | -1.2 | -1.1 | 0.1 | 0.5 | 0.3 | -0.3 |
Profit before taxes | -0.3 | -0.1 | -0.3 | -1.4 | -1.2 | 0.1 | 0.4 | 0.3 | -0.4 |
Net income | -0.3 | -0.1 | -0.4 | -1.3 | -1.1 | 0.1 | 0.4 | 0.2 | -0.4 |
ShowingAll content types
Efecte Plc: Decisions by the Annual General Meeting 2024
Efecte Oyj - Managers' Transactions - Marttila
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools