Detection Technology
15.65 EUR 0%5,131 investors are following this company
Detection Technology is an IT company focused on medical technology tools. The company is a supplier of software solutions for X-ray imaging systems and associated components. The products are used in the work areas of medicine, safety, and industrial applications. Detection Technology operates worldwide, with the largest presence around the Nordic market. The company was founded in 1991 and is headquartered in Oulu.
P/E (24e)
18.37
EV/EBIT (adj.) (24e)
14.06
P/B (24e)
2.84
Dividend yield-% (24e)
2.48 %
Target price
16.50 EUR
Recommendation
Accumulate
Updated
25.4.2024
First North Finland
DETEC
Daily low / high price
15.55 / 15.65
EUR
Market cap
229.37M EUR
Turnover
80.11K EUR
Volume
5.1K
Business risk
Valuation risk
Current
Previous
Analyst
Juha Kinnunen
Analyst
Latest videos
Financial calendar
Interim report
06.08.2024
Business review
29.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 36.0 % | 36.0 % |
OP-Finland Value Fund | 4.2 % | 4.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Wu Chen | 11.08.2023 | 14,000EUR |
Wu Chen | 07.08.2023 | 14,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 81.6 | 89.8 | 98.6 | 103.8 | 109.8 | 125.0 | 138.7 | 153.1 |
growth-% | -20.4 % | 10.1 % | 9.8 % | 5.3 % | 5.8 % | 13.8 % | 11.0 % | 10.4 % |
EBITDA | 12.0 | 13.9 | 9.0 | 11.8 | 18.5 | 22.8 | 27.1 | 30.0 |
EBIT (adj.) | 8.9 | 10.6 | 6.1 | 9.7 | 14.8 | 19.1 | 23.1 | 25.4 |
EBIT | 8.7 | 10.6 | 5.8 | 8.2 | 13.6 | 18.0 | 21.9 | 24.3 |
Profit before taxes | 8.1 | 11.4 | 5.6 | 7.3 | 13.8 | 18.0 | 22.0 | 24.4 |
Net income | 6.7 | 9.3 | 5.1 | 5.5 | 11.4 | 14.3 | 17.4 | 19.3 |
EPS (adj.) | 0.48 | 0.64 | 0.37 | 0.47 | 0.85 | 1.05 | 1.26 | 1.40 |
growth-% | -47.6 % | 32.4 % | -41.4 % | 27.6 % | 79.5 % | 23.8 % | 19.5 % | 10.6 % |
Dividend | 0.28 | 0.35 | 0.20 | 0.23 | 0.39 | 0.49 | 0.59 | 0.66 |
Dividend ratio | 59.8 % | 55.1 % | 57.3 % | 61.1 % | 50.0 % | 50.0 % | 50.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14.7 % | 15.4 % | 9.2 % | 11.3 % | 16.9 % | 18.2 % | 19.6 % | 19.6 % |
EBIT-% (adj.) | 10.9 % | 11.8 % | 6.2 % | 9.3 % | 13.5 % | 15.3 % | 16.6 % | 16.6 % |
EBIT-% | 10.7 % | 11.8 % | 5.9 % | 7.9 % | 12.4 % | 14.4 % | 15.8 % | 15.9 % |
ROE | 11.5 % | 14.1 % | 7.0 % | 7.6 % | 14.8 % | 16.8 % | 18.4 % | 18.4 % |
ROI | 13.8 % | 15.1 % | 7.7 % | 10.7 % | 16.8 % | 20.3 % | 22.6 % | 22.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 23.90 | 29.30 | 16.90 | 13.70 | 15.65 | 15.65 | 15.65 | 15.65 |
Shares | 14.4 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 |
Market cap | 343.6 | 429.4 | 247.7 | 200.8 | 229.4 | 229.4 | 229.4 | 229.4 |
Enterprise value | 324.2 | 401.8 | 227.1 | 188.1 | 207.7 | 202.2 | 196.7 | 189.6 |
EV/S | 4.0 | 4.5 | 2.3 | 1.8 | 1.9 | 1.6 | 1.4 | 1.2 |
EV/EBITDA | 27.1 | 29.0 | 25.2 | 16.0 | 11.2 | 8.9 | 7.3 | 6.3 |
EV/EBIT (adj.) | 36.5 | 38.0 | 37.0 | 19.5 | 14.1 | 10.6 | 8.5 | 7.5 |
EV/EBIT | 37.2 | 38.0 | 39.1 | 22.9 | 15.2 | 11.2 | 9.0 | 7.8 |
P/E (adj.) | 49.8 | 46.1 | 45.4 | 28.9 | 18.4 | 14.8 | 12.4 | 11.2 |
P/E | 51.0 | 46.1 | 48.4 | 36.4 | 20.2 | 16.0 | 13.2 | 11.9 |
P/B | 5.9 | 5.8 | 3.4 | 2.8 | 2.8 | 2.6 | 2.3 | 2.1 |
P/S | 4.2 | 4.8 | 2.5 | 1.9 | 2.1 | 1.8 | 1.7 | 1.5 |
Dividend yield | 1.2 % | 1.2 % | 1.2 % | 1.7 % | 2.5 % | 3.1 % | 3.8 % | 4.2 % |
Equity ratio | 77.3 % | 80.0 % | 79.8 % | 77.4 % | 80.0 % | 79.9 % | 81.6 % | 81.8 % |
Gearing ratio | -33.1 % | -37.6 % | -28.3 % | -17.4 % | -26.8 % | -30.4 % | -32.7 % | -36.0 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 25.2 | 24.5 | 31.3 | 103.8 | 22.7 | 25.3 | 27.9 | 34.0 | 109.8 |
EBITDA | 2.1 | 2.2 | 5.2 | 11.8 | 3.2 | 3.6 | 4.8 | 7.0 | 18.5 |
EBIT | 1.4 | 1.1 | 4.3 | 8.2 | 2.0 | 2.3 | 3.6 | 5.8 | 13.6 |
Profit before taxes | 0.8 | 1.0 | 4.3 | 7.3 | 2.0 | 2.4 | 3.6 | 5.9 | 13.8 |
Net income | 0.5 | 0.7 | 3.6 | 5.5 | 1.6 | 2.0 | 2.9 | 4.8 | 11.4 |
ShowingAll content types
Detection Technology Oyj: Detection Technology: Notification of change in holdings according to Chapter 9, Section 5 of the Securities Markets Act
Detection Technology Oyj: Detection Technology: Organising meeting of the Board of Directors
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools