Valoe

0,023EUR +3,15 %
3.913 investorer følger denne virksomhed

Valoe operates in the energy sector. The largest business is in the production of renewable energy, which includes the development of solar cell technology and automated solar panels. A large part of the projects is also carried out in collaboration with other companies in the industry. Valoe operates worldwide, with the Nordic region as the home market. The company's head office is located in Mikkeli.

P/E (23e)
-1,45
EV/EBIT (23e)
-7,67
P/B (23e)
-0,74
Udbytteafkast, % (23e)
-
Kursmål
0.02 EUR
Anbefaling
Sælg
Opdateret
23.5.2023
NASDAQ Helsinki
VALOE
Daglig lav / høj pris
0,022 / 0,023 EUR
Markedsværdi
10,27 mio. EUR
Aktieomsætning
7,49 t EUR
Volumen
329 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Analyst

Pauli Lohi
Pauli Lohi
Analytiker

Finanskalender

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning0,331,622,151,312,759,0820,7523,86
vækst-%-75,30 %394,21 %32,51 %-39,25 %110,73 %230,00 %128,65 %15,00 %
EBITDA-1,98-1,86-1,58-3,88-2,67-1,923,285,38
EBIT (adj.)-3,68-3,28-3,17-5,59-4,33-3,890,932,86
EBIT-3,68-3,28-3,17-5,59-4,33-3,890,932,86
Overskud før skat-5,77-4,92-4,78-7,67-6,62-6,18-1,360,57
Netto indkomst-5,77-4,92-4,78-7,67-6,62-6,18-1,360,57
EPS (adj.)-0,05-0,02-0,01-0,02-0,02-0,01-0,000,00
vækst-%
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%-602,74 %-114,93 %-73,56 %-297,09 %-97,09 %-21,21 %15,80 %22,56 %
EBIT-% (adj.)-1.120,73 %-202,16 %-147,72 %-428,12 %-157,45 %-42,86 %4,50 %12,00 %
EBIT-%-1.120,73 %-202,16 %-147,72 %-428,12 %-157,45 %-42,86 %4,50 %12,00 %
ROE111,80 %169,46 %268,30 %209,71 %69,05 %38,65 %6,86 %-2,85 %
ROI-43,76 %-30,14 %-23,90 %-44,09 %-40,07 %-34,34 %8,18 %24,46 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)0,100,060,080,030,020,020,020,02
Aktier118,32255,36393,36418,36419,16419,16419,16419,16
Markedsværdi11,3616,3432,6512,559,609,609,609,60
Enterprise value24,7130,1048,5529,0633,2340,0041,2441,43
EV/S75,3218,5722,6022,2712,084,411,991,74
EV/EBITDA------12,587,69
EV/EBIT (adj.)------44,1714,47
EV/EBIT------44,1714,47
P/E (adj.)-------16,71
P/E-------16,71
P/B--------
P/S34,6310,0815,209,623,491,060,460,40
Udbytteprocent
Equity ratio-20,90 %-15,48 %-6,03 %-40,66 %-87,60 %-118,89 %-109,96 %-109,95 %
Gearing ratio-406,43 %-545,03 %-1.534,46 %-262,98 %-183,24 %-159,37 %-154,89 %-160,31 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning0,030,420,391,310,400,400,601,352,75
EBITDA-1,19-0,83-1,23-3,88-0,91-0,70-0,70-0,37-2,67
EBIT-1,62-1,26-1,67-5,59-1,32-1,11-1,11-0,80-4,33
Overskud før skat-2,08-1,68-2,34-7,67-1,87-1,66-1,71-1,38-6,62
Netto indkomst-2,08-1,68-2,34-7,67-1,87-1,66-1,71-1,38-6,62
The Auditor's Report of Valoe

Selskabsmeddelelse27.04.2023