Copyright © Inderes 2011 - present. All rights reserved.

UPM-Kymmene

30,2 EUR +2,06%
18.234 investorer følger denne virksomhed

UPM-Kymmene is active in the forest industry. The company currently works with the development of wood biomass and biofuel. The product portfolio is broad and includes, for example, biochemicals, printing materials, paper, and timber. The company has operations on a global level, with the largest presence around the European market. The head office is located in Helsinki.

P/E (adj.) (24e)
15,7
EV/EBIT (adj.) (24e)
13,57
P/B (24e)
1,42
Udbytteafkast, % (24e)
4,97 %
Kursmål
34.00 EUR
Anbefaling
Akkumulér
Opdateret
23.7.2024
NASDAQ Helsinki
UPM
Daglig lav / høj pris
29,59 / 30,26 EUR
Markedsværdi
16,12 mia. EUR
Aktieomsætning
26,79 mio. EUR
Volumen
889 t
Business risk
Valuation risk
Current
Previous

Analytiker

Antti Viljakainen
Antti Viljakainen
Head of Research

Seneste videoer

UPM Interim Report for January - June 2024
23.07.2024
UPM Interim Report for January - March 2024
25.04.2024
UPM Q4'23 – Thursday, Feb. 1 at 1:15 pm EET
01.02.2024

Finanskalender

Delårsrapport
29.10.2024
Halvårligt udbytte
30.10.2024

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning8.580,09.814,011.720,010.460,010.860,011.638,211.830,211.927,5
vækst-%-16,2 %14,4 %19,4 %-10,8 %3,8 %7,2 %1,6 %0,8 %
EBITDA1.302,02.077,02.495,61.268,51.932,92.401,02.600,92.620,0
EBIT (adj.)948,01.471,02.095,61.013,51.372,91.730,01.924,31.934,4
EBIT761,01.562,01.973,6608,51.261,91.730,01.924,31.934,4
Overskud før skat737,01.548,01.943,5463,91.171,41.655,21.859,91.887,1
Netto indkomst560,01.286,01.525,0388,4952,41.333,81.503,71.521,3
EPS (adj.)1,372,223,151,401,922,502,822,85
vækst-%-34,2 %62,3 %41,9 %-55,5 %37,1 %29,9 %12,7 %1,2 %
Udbytte1,301,301,501,501,501,601,701,80
Udbytte ratio123,8 %53,9 %52,5 %206,0 %84,0 %64,0 %60,3 %63,1 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%15,2 %21,2 %21,3 %12,1 %17,8 %20,6 %22,0 %22,0 %
EBIT-% (adj.)11,0 %15,0 %17,9 %9,7 %12,6 %14,9 %16,3 %16,2 %
EBIT-%8,9 %15,9 %16,8 %5,8 %11,6 %14,9 %16,3 %16,2 %
ROE5,8 %12,7 %13,1 %3,3 %8,5 %11,5 %12,4 %11,9 %
ROI6,6 %12,4 %12,5 %3,7 %8,5 %11,8 %13,2 %13,4 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)30,4733,4635,3334,0630,2030,2030,2030,20
Aktier533,5533,5533,5533,5533,5533,5533,5533,5
Markedsværdi16.255,917.851,118.848,718.171,216.111,916.111,916.111,916.111,9
Enterprise value16.577,919.042,121.815,720.922,818.632,217.882,417.103,316.357,7
EV/S1,91,91,92,01,71,51,41,4
EV/EBITDA12,79,28,716,59,67,46,66,2
EV/EBIT (adj.)17,512,910,420,613,610,38,98,5
EV/EBIT21,812,211,134,414,810,38,98,5
P/E (adj.)22,315,111,224,315,712,110,710,6
P/E29,013,912,446,816,912,110,710,6
P/B1,71,61,51,61,41,41,31,2
P/S1,91,81,61,71,51,41,41,4
Udbytteprocent4,3 %3,9 %4,3 %4,4 %5,0 %5,3 %5,6 %6,0 %
Equity ratio64,0 %62,8 %58,0 %62,4 %62,8 %65,7 %69,4 %73,1 %
Gearing ratio3,4 %10,7 %23,0 %23,9 %21,6 %14,5 %7,7 %1,8 %

Kvartalsdata

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Omsætning2.584,22.530,810.460,02.639,62.546,42.770,72.903,310.860,0
EBITDA208,5363,51.268,5501,4244,0528,2659,31.932,9
EBIT-28,5210,5608,5354,450,0368,2489,31.261,9
Overskud før skat-51,7180,1463,9331,828,1345,2466,31.171,4
Netto indkomst-25,7159,6388,4271,826,1276,5378,0952,4
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account