Copyright © Inderes 2011 - present. All rights reserved.
Log ind for at modtage meddelelser.
  • Latest
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team

Tokmanni Group

12,75EUR -1,16%
13.144 investorer følger denne virksomhed
ir.tokmanni.fi/en/investors

Tokmanni Group is a Finnish retail chain. The Group's product range includes household products, food items, clothing, tools, and electronics and interior design products. The products include a number of external brands and part of the range is sold under the own brand. The group is mainly established around the Finnish domestic market. The company is headquartered in Mäntsälä.

P/E (23e)
12,81
EV/EBIT (adj.) (23e)
15,29
P/B (23e)
2,91
Udbytteafkast, % (23e)
6,12 %
Kursmål
14.00 EUR
Anbefaling
Akkumulér
Opdateret
20.11.2023
NASDAQ Helsinki
TOKMAN
Daglig lav / høj pris
12,64 / 12,96 EUR
Markedsværdi
750,58 mio. EUR
Aktieomsætning
1,61 mio. EUR
Volumen
127 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Seneste analyser

Tokmanni: Integration is underway, but Finland is hiccuping
20.11.2023
Tokmanni: Dollarstore improves earnings growth outlook
07.08.2023
Tokmanni: Weakening of margins will ease toward the end of the year
29.03.2023

Analyst

Arttu Heikura
Arttu Heikura
Analytiker

Seneste videoer

Tokmanni Q2'23: Sweden calling
08.08.2023
A discount store at a discount
30.03.2023
Tokmanni Q1'22 – Friday, Apr. 29 at 11:30 am EEST
29.04.2022

Finanskalender

Årsrapport
22.03.2024
Generalforsamling
23.04.2024
Selskabsgennemgang
17.05.2024
Delårsrapport
16.08.2024
Selskabsgennemgang
15.11.2024

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Takoa Invest17,9 %17,9 %
Varma Mutual Pension Insurance Company4,2 %4,2 %
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Insider Transactions

InsiderDateTotal value
Mikko Bergman23.11.2023192.465EUR
Seppo Saastamoinen21.11.20231.884EUR
Premium
Not activated

This content is for our Premium customers only.

Sign inLearn more

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning944,301.073,161.141,781.168,011.379,401.658,571.736,781.784,19
vækst-%8,49 %13,65 %6,39 %2,30 %18,10 %20,24 %4,72 %2,73 %
EBITDA130,55163,57174,57157,24186,05219,19240,40255,72
EBIT (adj.)70,4099,55105,6985,7496,19119,15135,86142,66
EBIT69,4098,95107,7484,0492,65119,15135,86142,66
Overskud før skat58,9088,9597,5473,3469,1288,66106,19113,60
Netto indkomst47,1071,2577,9858,7655,0470,0483,8989,75
EPS (adj.)0,821,221,291,031,001,191,421,52
vækst-%34,36 %49,44 %5,62 %-20,37 %-3,12 %19,57 %19,77 %6,99 %
Udbytte0,620,850,960,760,780,800,831,07
Udbytte ratio77,49 %70,20 %72,48 %76,14 %83,43 %67,24 %58,00 %70,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%13,83 %15,24 %15,29 %13,46 %13,49 %13,22 %13,84 %14,33 %
EBIT-% (adj.)7,46 %9,28 %9,26 %7,34 %6,97 %7,18 %7,82 %8,00 %
EBIT-%7,35 %9,22 %9,44 %7,20 %6,72 %7,18 %7,82 %8,00 %
ROE26,23 %35,45 %33,76 %23,90 %21,79 %25,93 %27,91 %26,43 %
ROI14,74 %16,19 %16,99 %13,14 %10,94 %11,33 %12,80 %13,15 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)12,6216,2419,6511,2912,7512,7512,7512,75
Aktier58,8758,8458,8758,8758,8758,8758,8758,87
Markedsværdi742,92955,601.156,77664,63750,58750,58750,58750,58
Enterprise value1.123,101.288,401.471,071.047,931.471,151.451,531.452,991.432,54
EV/S1,191,201,290,901,070,880,840,80
EV/EBITDA8,607,888,436,667,916,626,045,60
EV/EBIT (adj.)15,9512,9413,9212,2215,2912,1810,6910,04
EV/EBIT16,1813,0213,6512,4715,8812,1810,6910,04
P/E (adj.)15,4513,3015,2410,9912,8110,728,958,36
P/E15,7713,4114,8411,3113,6410,728,958,36
P/B4,024,404,732,692,912,662,352,08
P/S0,790,891,010,570,540,450,430,42
Udbytteprocent4,91 %5,23 %4,89 %6,73 %6,12 %6,27 %6,48 %8,37 %
Equity ratio25,27 %27,68 %29,97 %31,11 %20,89 %22,29 %24,53 %27,11 %
Gearing ratio205,87 %153,14 %128,45 %155,19 %279,21 %248,39 %220,20 %189,39 %

Kvartalsdata

Q4/222022Q1/23Q2/23Q3/23Q4/23e2023eQ1/24eQ2/24e
Omsætning338,981.168,01238,20318,90364,37457,931.379,40
EBITDA51,79157,2417,4648,5449,6170,44186,05
EBIT32,9984,04-2,0428,7423,0142,9492,65
Overskud før skat30,0973,34-5,2824,4816,2133,7069,12
Netto indkomst24,1958,76-4,2819,6412,7126,9655,04
ViserAlle indholdstyper
Selskabsmeddelelse
23.11.2023

Tokmanni Group Oyj: Tokmanni Group Corporation: Managers' Transactions - Sompa Capital Oy

Tokmanni Group

Selskabsmeddelelse
22.11.2023

Tokmanni Group Oyj: Tokmanni Group Corporation: Managers' Transactions - Takoa Invest Oy

Tokmanni Group

Publisher
Analyse
20.11.2023 af Arttu Heikura

Tokmanni: Integration is underway, but Finland is hiccuping

Tokmanni Group

Tokmanni reported its first quarter as a Nordic discount retailer. Overall, the Q3 report was weak, with revenue and EPS below our expectations. According to the company, the Dollarstore integration is well underway, and the first significant synergies are expected from the beginning of 2024.

Selskabsmeddelelse
17.11.2023

Tokmanni Group Oyj: Tokmanni Group's Business Review for January-September 2023: New era as a leading Nordic discount retailer

Tokmanni Group

Selskabsmeddelelse
17.11.2023

Tokmanni Group Oyj: The Board of Directors of Tokmanni Group Corporation has decided on the payment of dividend

Tokmanni Group

Selskabsmeddelelse
09.11.2023

Tokmanni Group Oyj: Tokmanni Group Corporation: Managers' Transactions - Mika Rautiainen

Tokmanni Group

Selskabsmeddelelse
09.11.2023

Tokmanni Group Oyj: Change in the holding of Tokmanni Group Corporation's own shares

Tokmanni Group

Publisher
Analytikerkommentar
31.10.2023 af Arttu Heikura, Rauli Juva

Finnish market for department store and hypermarket chains grew in September

StockmannTokmanni GroupKesko

The decline was strongest in the clothing product group (-12%), which, we believe, hits Stockmann the hardest, but also has an impact on both Tokmanni's and Kesko’s consumer goods trade. The total grocery (daily goods) trade grew by 5.1%, which was still driven by price inflation, but the trend has been turning since the start of the year and we expect volumes to slowly pick up as inflation eases. As expected, the food service market slowed down by 1.6% from the previous year, which Kespro’s sales figures sort of reflected.

Selskabsmeddelelse
27.10.2023

Tokmanni Group Oyj: Tokmanni Group's Board of Directors establishes Sustainability and Personnel Committee

Tokmanni Group

Selskabsmeddelelse
27.10.2023

Tokmanni Group Oyj: Tokmanni's financial reporting and Annual General Meeting in 2024

Tokmanni Group

Pressemeddelelse
24.10.2023

Tokmanni Group Oyj: Tokmanni Group Corporation will publish its third quarter business review on 17 November 2023

Tokmanni Group

Publisher
Analytikerkommentar
02.10.2023 af Arttu Heikura, Rauli Juva

Finland’s grocery (daily goods) and consumer goods trade grew in August

KeskoTokmanni GroupStockmann

The Finnish Grocery Trade Association (Päivittäistavarakauppa ry PTY) reported that the revenue of department store and hypermarket chains (K-Citymarket, Prisma, Sokos, Tokmanni, Minimani and Stockmann) grew by 7.3% in August.

Selskabsmeddelelse
08.09.2023

Tokmanni Group Oyj: Members of Tokmanni Group's Shareholders' Nomination Board

Tokmanni Group

Publisher
Video
08.08.2023 af Isa Hudd, Olli Vilppo

Tokmanni Q2'23: Sweden calling

Tokmanni Group

Tokmanni's Q2 results were close to our expectations, and we finally saw positive development in comparable EBIT. Inflation continues to a burden on the company, especially in own costs, but we expect the sales margin to continue to recover, supporting the earnings growth outlook.

Publisher
Analyse
07.08.2023 af Olli Vilppo

Tokmanni: Dollarstore improves earnings growth outlook

Tokmanni Group

Tokmanni's Q2 results were close to our expectations, and we finally saw positive development in comparable EBIT. Inflation continues to a burden on the company, especially in own costs, but we expect the sales margin to continue to recover, supporting the earnings growth outlook. We also remain cautiously positive on the acquisition of Dollarstore.

Selskabsmeddelelse
04.08.2023

Tokmanni Group Oyj: Change in Tokmanni Group Corporation's third quarter result's publication date

Tokmanni Group

Selskabsmeddelelse
04.08.2023

Tokmanni Group Oyj: Tokmanni Group Corporation Half-Year Financial Report January-June 2023: Revenue grew by 4.0%, comparable gross margin improved markedly to 36.1%

Tokmanni Group

Selskabsmeddelelse
01.08.2023

Tokmanni Group Oyj: Inside information, profit warning: Tokmanni updates its financial outlook for 2023 following the completion of the acquisition of Dollarstore

Tokmanni Group

Selskabsmeddelelse
07.07.2023

Tokmanni Group Oyj: Inside information: Tokmanni to acquire the Swedish discount retail chain Dollarstore to create a Nordic leader in the variety discount retail market

Tokmanni Group

Publisher
Analytikerkommentar
03.07.2023 af Rauli Juva

The Finnish consumer goods market grew slightly in May

StockmannTokmanni Group

The Finnish Grocery Trade Association (Päivittäistavarakauppa ry PTY) reported that the revenue from consumer goods of department store and hypermarket chains (K-Citymarket, Prisma, Sokos, Tokmanni, Minimani and Stockmann) grew by 1% in May from the year before. The total revenue of the chains grew by 7.5%, driven by the growth of over 10% in grocery trade.

Forbinder investorer og virksomheder

Vores sociale mål er at demokratisere information på de finansielle markeder, så alle har lige muligheder for at investere og spare op til deres egen fremtid.

Tag kontakt
  • mie@hcandersencapital.dk
  • +45 28 74 66 40
  • Bredgade 23B, 2. sal
    1260 København K
  • Om os
  • Servicevilkår
  • Privatlivspolitik
  • Ansvarsfraskrivelse for research
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.