Taaleri

9,3EUR 0 %
8.415 investorer følger denne virksomhed

Taaleri is a company operating in the financial sector. The company is a Nordic private equity fund company that focuses on renewable energy and other alternative investments. The company has two business segments: Equity Funds and Strategic Investments. With its capital funds, Taaleri creates, for example, wind and solar power, biofuels and real estate. The company was founded in 2007 and its head office is located in Helsinki, Finland.

P/E (23e)
15,08
EV/EBIT (23e)
8,51
P/B (23e)
1,34
Udbytteafkast, % (23e)
8,28 %
Kursmål
11.00 EUR
Anbefaling
Reducer
Opdateret
3.5.2023
NASDAQ Helsinki
TAALA
Daglig lav / høj pris
9,3 / 9,37 EUR
Markedsværdi
263,66 mio. EUR
Aktieomsætning
25,2 t EUR
Volumen
2,7 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning67,1886,6969,7263,2357,4964,8052,6157,67
vækst-%-7,10 %29,05 %-19,58 %-9,31 %-9,07 %12,70 %-18,81 %9,61 %
EBITDA19,1727,04144,4228,5825,9434,6322,3327,13
EBIT (adj.)16,5124,5428,7327,3725,3434,2221,6326,27
EBIT16,5124,54143,6327,3725,3434,2221,6326,27
Overskud før skat16,4724,54141,2726,4224,4633,7821,6326,27
Netto indkomst11,0919,99136,0320,6217,8626,1816,4220,09
EPS (adj.)0,390,710,750,730,620,890,550,67
vækst-%-48,73 %80,19 %5,70 %-2,42 %-15,19 %43,65 %-37,92 %21,15 %
Udbytte0,161,321,200,700,770,800,820,84
Udbytte ratio40,89 %187,22 %25,01 %96,26 %124,85 %90,30 %149,10 %126,07 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%28,54 %31,19 %207,15 %45,20 %45,12 %53,45 %42,45 %47,04 %
EBIT-% (adj.)24,58 %28,30 %41,21 %43,29 %44,07 %52,81 %41,11 %45,56 %
EBIT-%24,58 %28,30 %206,02 %43,29 %44,07 %52,81 %41,11 %45,56 %
ROE8,49 %13,79 %71,67 %9,51 %12,89 %8,15 %10,27 %
ROI8,55 %12,29 %64,91 %11,84 %11,66 %16,15 %10,62 %13,22 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)8,428,1211,2011,189,309,309,309,30
Aktier28,3528,3528,3528,3528,9529,5529,8530,15
Markedsværdi238,71230,21317,53316,96269,24274,82277,61280,40
Enterprise value260,66274,28299,13285,01215,70201,61204,20206,36
EV/S3,883,164,294,513,753,113,883,58
EV/EBITDA13,6010,152,079,978,325,829,147,61
EV/EBIT (adj.)15,7911,1810,4110,418,515,899,447,85
EV/EBIT15,7911,182,0810,418,515,899,447,85
P/E (adj.)21,5211,5215,0315,3715,0810,5016,9113,96
P/E21,5211,522,3315,3715,0810,5016,9113,96
P/B1,701,541,381,561,341,341,401,45
P/S3,552,664,555,014,684,245,284,86
Udbytteprocent1,90 %16,26 %10,71 %6,26 %8,28 %8,60 %8,82 %9,03 %
Equity ratio52,11 %55,25 %72,09 %67,39 %67,29 %71,30 %70,66 %70,30 %
Gearing ratio15,59 %16,26 %-16,71 %-15,76 %-26,50 %-35,41 %-36,63 %-37,60 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning11,8526,9217,3163,2310,1510,3510,8426,1657,49
EBITDA2,9818,677,3728,581,712,783,7517,7025,94
EBIT2,4118,467,1427,371,562,633,6017,5525,34
Overskud før skat2,1818,256,8926,421,282,433,4017,3524,46
Netto indkomst0,0115,067,0820,620,521,892,5612,8817,86