Stockmann

2,13EUR -0,93 %
6.444 investorer følger denne virksomhed

Stockmann operates in the retail industry. The Group manages a number of stores around larger shopping centers and commercial premises located in the Nordic market. The Group is a reseller of several brands and the range consists of shoes and associated accessories. The company is headquartered in Helsinki.

P/E (23e)
9,14
EV/EBIT (23e)
10,94
P/B (23e)
0,87
Udbytteafkast, % (23e)
-
Kursmål
2.35 EUR
Anbefaling
Akkumulér
Opdateret
2.5.2023
NASDAQ Helsinki
STOCKA
Daglig lav / høj pris
2,125 / 2,19 EUR
Markedsværdi
332,02 mio. EUR
Aktieomsætning
319,57 t EUR
Volumen
147 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning960,50790,70899,00981,70980,50975,00995,00992,50
vækst-%24.012.400,00 %-17,68 %13,70 %9,20 %-0,12 %-0,56 %2,05 %-0,25 %
EBITDA24,10-252,40185,00258,10182,70180,03184,07184,10
EBIT (adj.)39,704,9068,3079,8079,6068,0072,0072,00
EBIT24,10-252,4082,10154,9079,1068,0072,0072,00
Overskud før skat-28,60-294,0065,20129,2049,3038,0042,7543,50
Netto indkomst-45,70-291,6047,90101,6666,5130,0233,7734,37
EPS (adj.)-0,42-0,480,320,320,230,180,200,21
vækst-%0,43 %-28,21 %-21,96 %12,50 %1,75 %
Udbytte0,000,000,000,000,000,000,080,10
Udbytte ratio40,00 %50,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%2,51 %-31,92 %20,58 %26,29 %18,63 %18,46 %18,50 %18,55 %
EBIT-% (adj.)4,13 %0,62 %7,60 %8,13 %8,12 %6,97 %7,24 %7,25 %
EBIT-%2,51 %-31,92 %9,13 %15,78 %8,07 %6,97 %7,24 %7,25 %
ROE-5,56 %-57,92 %20,20 %33,68 %18,03 %7,20 %7,52 %7,22 %
ROI1,82 %-21,99 %7,63 %15,29 %7,97 %6,53 %6,70 %6,54 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)2,061,162,161,972,132,132,132,13
Aktier72,0572,00154,40155,90165,00165,00165,00165,00
Markedsværdi148,0683,81333,50307,43351,45351,45351,45351,45
Enterprise value535,46808,31920,20761,83865,12833,03802,69784,67
EV/S0,561,021,020,780,880,850,810,79
EV/EBITDA22,22-4,972,954,744,634,364,26
EV/EBIT (adj.)13,49164,9613,479,5510,8712,2511,1510,90
EV/EBIT22,22-11,214,9210,9412,2511,1510,90
P/E (adj.)--6,686,079,1411,7110,4110,23
P/E--5,143,015,1411,7110,4110,23
P/B0,180,411,240,920,870,810,750,72
P/S0,150,110,370,310,360,360,350,35
Udbytteprocent3,84 %4,89 %
Equity ratio38,08 %14,47 %18,93 %26,31 %31,45 %33,05 %34,63 %35,64 %
Gearing ratio48,38 %351,53 %218,84 %135,42 %127,76 %111,46 %96,87 %89,01 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning268,90244,10272,60981,70198,50257,00240,00285,00980,50
EBITDA141,4331,9049,30258,1022,7056,5049,0054,50182,70
EBIT114,536,0024,60154,90-2,9030,5023,0028,5079,10
Overskud før skat108,03-1,3018,10129,20-10,2023,0015,5021,0049,30
Netto indkomst80,630,7017,56101,6619,5018,1712,2516,5966,51
Publisher
Lindex’s Ehnbåge appointed CEO of Stockmann Group

Susanne Ehnbåge, CEO of Lindex , has been appointed CEO of Stockmann Group as of May 12 and the current CEO Jari Latvanen leaves the company. We believe that this change makes Lindex clearly the main business of Stockmann, which it has been in monetary terms for a long time.

Analytikerkommentar15.05.2023 af Rauli Juva