Outokumpu

5,366EUR +0,56 %
12.112 investorer følger denne virksomhed

Outukumpu is a manufacturing company. The company is a manufacturer of stainless steel and the group offers specialized solutions for various industrial purposes. The steel is used in tools, industrial infrastructure, and medical equipment. Customers are found on a global level, primarily in Europe and North America. Sales take place via global sales and service centers. The head office is located in Helsinki.

P/E (23e)
7,93
EV/EBIT (23e)
6,04
P/B (23e)
0,55
Udbytteafkast, % (23e)
5,59 %
Kursmål
5.50 EUR
Anbefaling
Reducer
Opdateret
9.5.2023
NASDAQ Helsinki
OUT1V
Daglig lav / høj pris
5,284 / 5,368 EUR
Markedsværdi
2,45 mia. EUR
Aktieomsætning
3,67 mio. EUR
Volumen
687 t
Risiko og anbefaling
HøjRisikoLav
SælgAnbefalingKøb

Resultatopgørelse

20192020202120222023e2024e2025e2026e
Omsætning6.402,715.639,307.709,309.493,807.568,236.793,816.926,496.994,34
vækst-%-6,83 %-11,92 %36,71 %23,15 %-20,28 %-10,23 %1,95 %0,98 %
EBITDA262,90190,75963,601.247,30635,54529,48598,79573,10
EBIT (adj.)29,905,75758,101.010,30425,54292,18367,63345,18
EBIT32,90-52,25704,60992,30386,54292,18367,63345,18
Overskud før skat-41,40-148,25639,60932,60326,09233,43308,88289,18
Netto indkomst-74,70-114,25552,601.086,30254,70187,15247,50231,75
EPS (adj.)-0,19-0,141,341,820,680,430,520,49
vækst-%-159,63 %35,73 %-62,75 %-36,28 %21,55 %-6,37 %
Udbytte0,000,000,150,350,300,320,350,35
Udbytte ratio12,28 %14,31 %51,09 %74,17 %66,74 %71,28 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%4,11 %3,38 %12,50 %13,14 %8,40 %7,79 %8,64 %8,19 %
EBIT-% (adj.)0,47 %0,10 %9,83 %10,64 %5,62 %4,30 %5,31 %4,94 %
EBIT-%0,51 %-0,93 %9,14 %10,45 %5,11 %4,30 %5,31 %4,94 %
ROE-2,81 %-4,64 %20,17 %30,01 %6,11 %4,41 %5,72 %5,25 %
ROI0,96 %-1,29 %18,95 %23,39 %8,16 %6,13 %7,57 %6,99 %

Værdiansættelse

20192020202120222023e2024e2025e2026e
Share price (EUR)2,813,225,504,735,375,375,375,37
Aktier411,24411,82452,57444,14433,77433,77471,96471,96
Markedsværdi1.153,931.326,072.489,152.101,202.327,582.327,582.532,522.532,52
Enterprise value2.282,222.327,042.859,242.174,412.336,182.225,082.380,332.327,71
EV/S0,360,410,370,230,310,330,340,33
EV/EBITDA8,6812,202,971,743,684,203,984,06
EV/EBIT (adj.)76,33404,703,772,155,497,626,476,74
EV/EBIT69,37-4,062,196,047,626,476,74
P/E (adj.)--4,112,607,9312,4410,2310,93
P/E--4,501,939,1412,4410,2310,93
P/B0,450,560,800,510,550,540,580,57
P/S0,180,240,320,220,310,340,370,36
Udbytteprocent2,73 %7,40 %5,59 %5,96 %6,52 %6,52 %
Equity ratio42,52 %40,78 %48,21 %59,07 %66,25 %68,35 %68,62 %68,81 %
Gearing ratio45,06 %43,56 %13,11 %2,57 %0,20 %-2,40 %-3,47 %-4,60 %

Kvartalsdata

Q2/22Q3/22Q4/222022Q1/23Q2/23eQ3/23eQ4/23e2023e
Omsætning2.723,402.338,401.895,009.493,802.005,602.022,741.866,501.673,407.568,23
EBITDA492,10302,20103,001.247,30197,60217,3892,25128,31635,54
EBIT431,10240,8031,40992,30134,60155,3830,2566,31386,54
Overskud før skat414,10224,8012,70932,60128,15137,3812,2548,31326,09
Netto indkomst338,10207,80311,401.086,3096,35109,919,8038,65254,70