![Mandatum Oyj, Audiocast with teleconference, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/30791062-66ec-4457-a4fc-e8fd25a9f0a5.png)
Mandatum
4,258 EUR +1,5%5.907 investorer følger denne virksomhed
Mandatum has operations within the financial sector. The company offers various financial services to both private savers and corporate customers. The range is broad and mainly includes capital and wealth management, savings and investments, compensation and rewards, pension plans and personal risk insurance. The largest operations are found in Finland.
P/E (24e)
12,92
EV/EBIT (adj.) (24e)
9,54
P/B (24e)
1,34
Udbytteafkast, % (24e)
7,74 %
Kursmål
4.50 EUR
Anbefaling
Akkumulér
Opdateret
9.5.2024
NASDAQ Helsinki
MANTA
Daglig lav / høj pris
4,18 / 4,279
EUR
Markedsværdi
2,14 mia. EUR
Aktieomsætning
4,14 mio. EUR
Volumen
975 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Kasper Mellas Kasper Mellas](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Kasper_Mellas.jpg)
Kasper Mellas
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
13.08.2024
Delårsrapport
12.11.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Solidium Oy | 6,6 % | 6,6 % |
Varma Mutual Pension Insurance Company | 4,4 % | 4,4 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Sanna Rajaniemi | 31.05.2024 | 600EUR |
Tarja Tyni | 14.11.2023 | 150.049EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 157,0 | 306,0 | 126,0 | 135,0 | 147,7 | 155,2 | 164,1 | 173,4 |
vækst-% | -43,9 % | 94,9 % | -58,8 % | 7,1 % | 9,4 % | 5,1 % | 5,8 % | 5,6 % |
EBITDA | 164,5 | 314,1 | 84,3 | 216,0 | 206,2 | 196,4 | 178,5 | 157,1 |
EBIT (adj.) | 157,0 | 306,0 | 75,7 | 210,4 | 206,2 | 196,4 | 178,5 | 157,1 |
EBIT | 157,0 | 306,0 | 75,7 | 210,4 | 206,2 | 196,4 | 178,5 | 157,1 |
Overskud før skat | 157,0 | 306,0 | 75,7 | 210,4 | 206,2 | 196,4 | 178,5 | 157,1 |
Netto indkomst | 125,6 | 244,8 | 75,7 | 160,7 | 165,3 | 157,4 | 143,1 | 125,9 |
EPS (adj.) | 0,23 | 0,45 | 0,15 | 0,32 | 0,33 | 0,31 | 0,29 | 0,25 |
vækst-% | -43,9 % | 97,9 % | -67,1 % | 117,7 % | 2,9 % | -4,8 % | -9,1 % | -12,0 % |
Udbytte | 0,00 | 0,37 | 0,39 | 0,33 | 0,33 | 0,31 | 0,29 | 0,25 |
Udbytte ratio | 81,7 % | 265,1 % | 103,0 % | 100,0 % | 100,0 % | 100,0 % | 100,0 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 104,8 % | 102,6 % | 66,9 % | 160,0 % | 139,6 % | 126,6 % | 108,8 % | 90,6 % |
EBIT-% (adj.) | 100,0 % | 100,0 % | 60,1 % | 155,9 % | 139,6 % | 126,6 % | 108,8 % | 90,6 % |
EBIT-% | 100,0 % | 100,0 % | 60,1 % | 155,9 % | 139,6 % | 126,6 % | 108,8 % | 90,6 % |
ROE | 8,5 % | 14,8 % | 4,4 % | 9,8 % | 10,3 % | 9,9 % | 9,0 % | 8,0 % |
ROI | 8,6 % | 15,1 % | 3,6 % | 10,8 % | 10,4 % | 9,3 % | 8,7 % | 8,8 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 4,07 | 4,26 | 4,26 | 4,26 | 4,26 | |||
Aktier | 556,6 | 548,0 | 514,5 | 501,8 | 501,8 | 501,8 | 501,8 | 501,8 |
Markedsværdi | 2.042,3 | 2.136,6 | 2.136,6 | 2.136,6 | 2.136,6 | |||
Enterprise value | 1.553,7 | 1.966,4 | 1.671,7 | 1.693,9 | 1.719,3 | |||
EV/S | - | - | - | 11,5 | 13,3 | 10,8 | 10,3 | 9,9 |
EV/EBITDA | - | - | - | 7,2 | 9,5 | 8,5 | 9,5 | 10,9 |
EV/EBIT (adj.) | - | - | - | 7,4 | 9,5 | 8,5 | 9,5 | 10,9 |
EV/EBIT | - | - | - | 7,4 | 9,5 | 8,5 | 9,5 | 10,9 |
P/E (adj.) | - | - | - | 12,7 | 12,9 | 13,6 | 14,9 | 17,0 |
P/E | - | - | - | 12,7 | 12,9 | 13,6 | 14,9 | 17,0 |
P/B | - | - | - | 1,3 | 1,3 | 1,3 | 1,4 | 1,4 |
P/S | - | - | - | 15,1 | 14,5 | 13,8 | 13,0 | 12,3 |
Udbytteprocent | 8,1 % | 7,7 % | 7,4 % | 6,7 % | 5,9 % | |||
Equity ratio | 10,8 % | 10,6 % | 11,4 % | 9,8 % | 9,6 % | 9,6 % | 9,5 % | 9,7 % |
Gearing ratio | -20,8 % | -31,3 % | -22,2 % | -30,6 % | -10,6 % | -29,2 % | -28,1 % | -26,8 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 64,0 | 37,0 | 34,0 | 135,0 | 36,6 | 36,6 | 36,6 | 37,9 | 147,7 |
EBITDA | 82,4 | 85,3 | 48,3 | 216,0 | 46,7 | 56,0 | 51,8 | 51,7 | 206,2 |
EBIT | 80,1 | 84,0 | 46,3 | 210,4 | 46,7 | 56,0 | 51,8 | 51,7 | 206,2 |
Overskud før skat | 80,1 | 84,0 | 46,3 | 210,4 | 46,7 | 56,0 | 51,8 | 51,7 | 206,2 |
Netto indkomst | 63,0 | 68,5 | 29,2 | 160,7 | 37,8 | 44,8 | 41,5 | 41,3 | 165,3 |
ViserAlle indholdstyper
![Mandatum Oyj, Audiocast with teleconference, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/30791062-66ec-4457-a4fc-e8fd25a9f0a5.png)
Mandatum Oyj: Mandatum aims for net-zero emissions from its investments
Mandatum Oyj: Mandatum plc: Managers' Transactions (person closely associated with Rajaniemi)
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Mandatum Oyj: Reward and compensation survey 2024: Pay is the most important component of employer attractiveness
Mandatum Oyj: Resolutions of Mandatum plc's Annual General Meeting and Board of Directors' organisational meeting
Mandatum Oyj: Mandatum plc: Disclosure Under Chapter 9 Section 5 of the Securities Market Act (Altor Fund Manager AB)
There is value in the balance sheet
![Mandatum Q1 Results Webcast](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/e5663be6-84fc-4363-84ba-46f35feffcc5.png)
Mandatum Q1 Results Webcast
Mandatum Oyj: Mandatum plc's Saxo transaction will be completed on 13.5.2024 and financed by bank financing
Mandatum Oyj: Mandatum plc's Interim Report 1 January-31 March 2024: Client assets under management continued steady growth
Mandatum Oyj: Mandatum plc has received the necessary regulatory approvals to implement the Saxo transaction
![Mandatum Q1 on Tuesday: Investment income again the main earnings driver](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/faf96c93-46e2-4cea-98dc-697b81924cfc.png)